ACTIVE

MINOTAURUS

Financial year 2024 · closed on 31/12/2024
Net result
-506,4 k €
+52.3% YoY
Revenue
12,3 M €
+19.8% YoY
Equity
-16,7 M €
-3.1% YoY
Workforce
54,5 ETP
+7.1% YoY

What does MINOTAURUS do?

MINOTAURUS is a Public limited company incorporated in 2011. Its main activity is: Hotels and similar accommodation. Its registered office is in Saint-Gilles. It employs on average 54,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0832.663.935
Incorporation
11/01/2011
Legal form
Public limited company
Registered office
Place Victor Horta 1
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
3 500 000,00 €
Latest accounts
31/12/2024
Average workforce
54,5 ETP
Joint committees (1)
  • 302
Signals
Positive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Revenue12,3 M €10,3 M €7,7 M €2,9 M €2,7 M €11,3 M €10,5 M €9,7 M €7,9 M €9,4 M €7,5 M €3,4 M €
EBITDA2,1 M €1,4 M €1,3 M €-409,9 k €-312,8 k €2,9 M €2,7 M €2,1 M €934,9 k €1,4 M €2,7 k €-613,4 k €-618,6 k €
Operating result865,2 k €-4,3 k €-184,4 k €-1,9 M €-1,9 M €1,3 M €1,2 M €430,7 k €-856 k €-469,4 k €-2 M €-2,1 M €-671,4 k €
Net result-506,4 k €-1,1 M €-1,1 M €-2,9 M €-2,8 M €316,8 k €142,3 k €-698 k €-2 M €-1,7 M €-4,7 M €-3,2 M €-31,3 k €
Balance sheet
Equity-16,7 M €-16,2 M €-15,2 M €-14,1 M €-11,2 M €-8,4 M €-8,7 M €-8,8 M €-8,1 M €-6,1 M €-4,4 M €307 k €3,5 M €
Total assets30,1 M €30,4 M €31,5 M €32,6 M €32,7 M €35 M €36 M €37,1 M €38,8 M €40,1 M €43,2 M €44,1 M €25,3 M €
Cash2,2 M €1,3 M €1,7 M €2 M €596 k €1,1 M €1,1 M €1,1 M €1,2 M €847,6 k €1,5 M €1,4 M €2,7 M €
Debts45,2 M €45 M €45,1 M €45 M €42,2 M €41,5 M €42,7 M €43,9 M €44,9 M €43,9 M €45,4 M €43,7 M €21,8 M €
Other
Workforce54,5 ETP50,9 ETP46,9 ETP45,4 ETP51,5 ETP56,7 ETP54,0 ETP52,5 ETP51,4 ETP55,9 ETP53,9 ETP36,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 12 active · 21 ended

Active mandates

BETWEEN

Director · since 29 décembre 2023 · until 04 juin 2029 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Active
BOISSEE FINANCES SAS

Director · since 29 décembre 2023 · until 04 juin 2029

Represented by Eric ROLLIN

Active
FRANKRIJK INVEST

Director · since 29 décembre 2023 · until 04 juin 2029 · 0462.348.718

Represented by Pierre MOLINARI

Active
HOTEPAR SA

Director · since 29 décembre 2023 · until 04 juin 2029

Represented by Stanislas ROLLIN

Active
SOCIETE HE SÀRL

Director · since 29 décembre 2023 · until 04 juin 2029

Represented by Pierre ESNEE

Active
BETWEEN

Director · since 02 janvier 2019 · until 01 janvier 2025 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Active
BETWEEN

Managing director · since 02 janvier 2019 · until 01 janvier 2025 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Active
BOISSEE FINANCES SAS

Director · since 05 juin 2017 · until 05 juin 2023

Represented by Eric ROLLIN

Active
BOISSEE FINANCES SAS

Managing director · since 05 juin 2017 · until 05 juin 2023

Represented by Eric ROLLIN

Active
FRANKRIJK INVEST

Director · since 05 juin 2017 · until 05 juin 2023 · 0462.348.718

Represented by François MOLINARI

Active
HOTEPAR SA

Director · since 05 juin 2017 · until 05 juin 2023

Represented by Daniel VRANCX

Active
SOCIETE HE SÀRL

Director · since 05 juin 2017 · until 05 juin 2023

Represented by Pierre ESNEE

Active

Ended mandates

BETWEEN

Director · since 02 janvier 2019 · until 01 janvier 2025 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Ended
BETWEEN

Managing director · since 02 janvier 2019 · until 01 janvier 2025 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Ended
BOISSEE FINANCES SAS

Director · since 05 juin 2017 · until 30 juin 2023

Represented by Stanislas ROLLIN

Ended
BOISSEE FINANCES SAS

Managing director · since 05 juin 2017 · until 30 juin 2023

Represented by Stanislas ROLLIN

Ended
At this address

Other companies at this address

CompanyCBE no.
BELGIPARActive
0890.751.394
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202524/01/202524/01/202525/11/202231/08/202108/12/2020
General meeting30/06/202528/06/202430/06/202330/06/202218/06/202107/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202430/06/202531/08/2025FrenchPDF
Full modelCorrection31/12/202328/06/202424/01/2025FrenchPDF
Full model31/12/202328/06/202424/10/2024FrenchPDF
Full modelCorrection31/12/202230/06/202324/01/2025FrenchPDF
Full model31/12/202230/06/202323/10/2024FrenchPDF
Full model31/12/202130/06/202225/11/2022FrenchPDF
Full model31/12/202018/06/202131/08/2021FrenchPDF
Full model31/12/201907/09/202008/12/2020FrenchPDF
Full model31/12/201803/06/201911/11/2020FrenchPDF
Full model31/12/201704/06/201822/01/2019FrenchPDF
Full model31/12/201605/06/201730/11/2017FrenchPDF
Full model31/12/201506/06/201631/08/2016FrenchPDF
Full model31/12/201401/06/201530/11/2015FrenchPDF
Full model31/12/201303/07/201411/08/2014FrenchPDF
Full model31/12/201228/06/201301/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 12 active · 21 ended

Active mandates

BETWEEN

Director · since 29 décembre 2023 · until 04 juin 2029 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Active
BOISSEE FINANCES SAS

Director · since 29 décembre 2023 · until 04 juin 2029

Represented by Eric ROLLIN

Active
FRANKRIJK INVEST

Director · since 29 décembre 2023 · until 04 juin 2029 · 0462.348.718

Represented by Pierre MOLINARI

Active
HOTEPAR SA

Director · since 29 décembre 2023 · until 04 juin 2029

Represented by Stanislas ROLLIN

Active
SOCIETE HE SÀRL

Director · since 29 décembre 2023 · until 04 juin 2029

Represented by Pierre ESNEE

Active
BETWEEN

Director · since 02 janvier 2019 · until 01 janvier 2025 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Active
BETWEEN

Managing director · since 02 janvier 2019 · until 01 janvier 2025 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Active
BOISSEE FINANCES SAS

Director · since 05 juin 2017 · until 05 juin 2023

Represented by Eric ROLLIN

Active
BOISSEE FINANCES SAS

Managing director · since 05 juin 2017 · until 05 juin 2023

Represented by Eric ROLLIN

Active
FRANKRIJK INVEST

Director · since 05 juin 2017 · until 05 juin 2023 · 0462.348.718

Represented by François MOLINARI

Active
HOTEPAR SA

Director · since 05 juin 2017 · until 05 juin 2023

Represented by Daniel VRANCX

Active
SOCIETE HE SÀRL

Director · since 05 juin 2017 · until 05 juin 2023

Represented by Pierre ESNEE

Active

Ended mandates

BETWEEN

Director · since 02 janvier 2019 · until 01 janvier 2025 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Ended
BETWEEN

Managing director · since 02 janvier 2019 · until 01 janvier 2025 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Ended
BOISSEE FINANCES SAS

Director · since 05 juin 2017 · until 30 juin 2023

Represented by Stanislas ROLLIN

Ended
BOISSEE FINANCES SAS

Managing director · since 05 juin 2017 · until 30 juin 2023

Represented by Stanislas ROLLIN

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/06/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/08/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/10/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/10/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/12/2014
    SIEGE SOCIAL
    PDF
  • Registered office17/02/2014
    SIEGE SOCIAL
    PDF
  • Mandates18/03/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/01/2012
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-506,4 k €
  2. 2023
    Annual accounts 2023-1,1 M €
  3. 2022
    Annual accounts 2022-1,1 M €
  4. 2021
    Annual accounts 2021-2,9 M €
  5. 2020
    Annual accounts 2020-2,8 M €
  6. 2019
    Annual accounts 2019316,8 k €
  7. 2018
    Annual accounts 2018142,3 k €
  8. 2017
    Annual accounts 2017-698 k €
  9. 2016
    Annual accounts 2016-2 M €
  10. 2015
    Annual accounts 2015-1,7 M €
  11. 2014
    Annual accounts 2014-4,7 M €
  12. 2013
    Annual accounts 2013-3,2 M €
  13. 2012
    Annual accounts 2012-31,3 k €
  14. 11/01/2011
    IncorporationPublic limited company