SMART FUTURE
0832.689.075 · rovalta.com · 22/09/2026
NORMAL SITUATION
SMART FUTURE
Financial year 2023 · closed on 25/09/2023
Net result
-29,1 k €
-172.5% YoY
Gross margin
10,9 k €
-87.3% YoY
Equity
160,8 k €
-15.3% YoY
Company — Normal situation.
Overview
What does SMART FUTURE do?
SMART FUTURE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.689.075
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
25/09/2023
Joint committees (1)
- 200
Signals
Solid equityGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 10,9 k € | -87.3% | 85,7 k € | +33.8% | 64,1 k € | +70.1% | 37,7 k € | +15.8% | 32,5 k € | -23.3% | 42,4 k € | +3163% | -1,4 k € | -102% | 71,1 k € | -10.0% | 79 k € | +50.7% | 52,4 k € |
| EBITDA | -23,5 k € | -137% | 63,5 k € | +42.8% | 44,5 k € | +133% | 19,1 k € | -5.5% | 20,2 k € | -25.9% | 27,3 k € | +219% | -23 k € | -137% | 61,6 k € | -16.8% | 74,1 k € | +52.3% | 48,6 k € |
| Operating result | -28 k € | -149% | 57,3 k € | +53.1% | 37,4 k € | +260% | 10,4 k € | +84.9% | 5,6 k € | -69.7% | 18,5 k € | +158% | -31,7 k € | -167% | 47,4 k € | -28.5% | 66,3 k € | +40.1% | 47,3 k € |
| Net result | -29,1 k € | -172% | 40,2 k € | +54.1% | 26,1 k € | +401% | 5,2 k € | +192% | 1,8 k € | -87.0% | 13,7 k € | +122% | -62 k € | -224% | 50 k € | -13.2% | 57,6 k € | +68.6% | 34,2 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 160,8 k € | -15.3% | 189,9 k € | +26.9% | 149,7 k € | +102% | 74,2 k € | -24.4% | 98,2 k € | +1.8% | 96,4 k € | +16.5% | 82,8 k € | -42.8% | 144,8 k € | +47.7% | 98 k € | +143% | 40,4 k € |
| Total assets | 160,9 k € | -30.4% | 231 k € | +27.7% | 180,9 k € | +110% | 86,1 k € | -20.8% | 108,8 k € | +1.7% | 107 k € | +4.4% | 102,5 k € | -36.2% | 160,5 k € | +37.8% | 116,5 k € | +116% | 53,9 k € |
| Cash | 148,9 k € | -15.5% | 176,4 k € | +45.1% | 121,5 k € | +139% | 50,8 k € | -10.9% | 57,1 k € | +16.0% | 49,2 k € | -22.7% | 63,6 k € | -12.2% | 72,5 k € | -27.1% | 99,4 k € | +108% | 47,9 k € |
| Debts | 79,5 € | -99.7% | 26 k € | +45.0% | 17,9 k € | +50.5% | 11,9 k € | +17.8% | 10,1 k € | -3.9% | 10,5 k € | -42.3% | 18,2 k € | +15.4% | 15,8 k € | -14.7% | 18,5 k € | +37.3% | 13,5 k € |
| Other | |||||||||||||||||||
| Workforce | – | – | – | – | – | 0,2 ETP | 0.0% | 0,2 ETP | -33.3% | 0,3 ETP | +200% | 0,1 ETP | 0.0% | 0,1 ETP | |||||
Governance
Board of directors
Seen on filing of 25/09/2023 · 1 active · 3 ended
Active mandates
Grégoire De PIERPONT
ActiveEnded mandates
GREGOIRE de PIERPONT
EndedGrégoire De PIERPONT
EndedGREGOIRE DE PIERPONT
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 |
| Closing of the financial year | 25/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/12/2023 | 17/04/2023 | 12/04/2022 | 21/04/2021 | 15/04/2020 | 29/04/2019 |
| General meeting | 25/09/2023 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 02/03/2020 | 31/03/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 25/09/2023 | 25/09/2023 | 07/12/2023 | French | |
| Micro model | 30/09/2022 | 31/03/2023 | 17/04/2023 | French | |
| Micro model | 30/09/2021 | 31/03/2022 | 12/04/2022 | French | |
| Micro model | 30/09/2020 | 31/03/2021 | 21/04/2021 | French | |
| Micro model | 30/09/2019 | 02/03/2020 | 15/04/2020 | French | |
| Micro model | 30/09/2018 | 31/03/2019 | 29/04/2019 | French | |
| Micro model | 30/09/2017 | 05/03/2018 | 25/04/2018 | French | |
| Abridged model | 30/09/2016 | 06/03/2017 | 28/04/2017 | French | |
| Abridged model | 30/09/2015 | 24/03/2016 | 29/03/2016 | French | |
| Abridged model | 30/09/2014 | 16/03/2015 | 25/03/2015 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 11/07/2013 | French | |
| Abridged model | 31/12/2011 | 06/04/2012 | 25/09/2012 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 25/09/2023 · 1 active · 3 ended
Active mandates
Grégoire De PIERPONT
ActiveEnded mandates
GREGOIRE de PIERPONT
EndedGrégoire De PIERPONT
EndedGREGOIRE DE PIERPONT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Court decision17/10/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Capital / shares17/05/2018CAPITAL, ACTIONS
- Capital / shares16/01/2014CAPITAL, ACTIONS
- Other13/01/2011RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-29,1 k €↓
- 2023Name changeSMART FUTURE - LIQUIDATION
- 2022Annual accounts 202240,2 k €↑
- 2021Annual accounts 202126,1 k €↑
- 2021Name changeSMART FUTURE
- 2018Annual accounts 20185,2 k €↑
- 2017Annual accounts 20171,8 k €↓
- 2016Annual accounts 201613,7 k €↑
- 2015Annual accounts 2015-62 k €↓
- 2014Annual accounts 201450 k €↓
- 2012Annual accounts 201257,6 k €↑
- 2011Annual accounts 201134,2 k €