AROGIA
0832.784.491 · rovalta.com · 24/09/2026
NORMAL SITUATION
AROGIA
Financial year 2022 · closed on 29/03/2022
Net result
-4 k €
-159.1% YoY
Gross margin
-3,5 k €
-143.7% YoY
Equity
4,4 k €
-47.9% YoY
Company — Normal situation.
Overview
What does AROGIA do?
AROGIA is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.784.491
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
29/03/2022
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | -3,5 k € | -144% | 7,9 k € | +340% | -3,3 k € | -566% | -494,4 € | -127% | 1,9 k € | -45.5% | 3,4 k € | +47.7% | 2,3 k € | -48.6% | 4,5 k € | +13.6% | 3,9 k € | +403% | -1,3 k € | +88.5% | -11,3 k € |
| EBITDA | -3,9 k € | -154% | 7,2 k € | +279% | -4,1 k € | -170% | -1,5 k € | -288% | 798,8 € | -69.7% | 2,6 k € | +71.1% | 1,5 k € | -58.6% | 3,7 k € | +20.0% | 3,1 k € | +247% | -2,1 k € | +81.4% | -11,3 k € |
| Operating result | -3,9 k € | -156% | 7 k € | +272% | -4,1 k € | -170% | -1,5 k € | -288% | 798,8 € | -7.1% | 859,7 € | +323% | -386,4 € | -125% | 1,5 k € | +41.4% | 1,1 k € | +126% | -4,1 k € | +66.4% | -12,3 k € |
| Net result | -4 k € | -159% | 6,8 k € | +258% | -4,3 k € | -163% | -1,6 k € | -311% | 773,7 € | -4.1% | 806,9 € | +282% | -442,4 € | -131% | 1,4 k € | +41.3% | 1 k € | +120% | -4,9 k € | +60.0% | -12,3 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 4,4 k € | -47.9% | 8,3 k € | +943% | -990,1 € | -130% | 3,3 k € | -33.1% | 4,9 k € | +18.6% | 4,2 k € | +24.1% | 3,3 k € | -11.7% | 3,8 k € | +59.4% | 2,4 k € | +122% | -11 k € | -80.5% | -6,1 k € |
| Total assets | 7,1 k € | -34.3% | 10,8 k € | +324% | 2,6 k € | -62.0% | 6,7 k € | +19.5% | 5,6 k € | -27.2% | 7,7 k € | +10.9% | 7 k € | -28.2% | 9,7 k € | +1.3% | 9,6 k € | -17.5% | 11,6 k € | +76.3% | 6,6 k € |
| Cash | 6,2 k € | -26.7% | 8,5 k € | +378% | 1,8 k € | -48.0% | 3,4 k € | +38.5% | 2,5 k € | -53.7% | 5,3 k € | +58.0% | 3,4 k € | -23.5% | 4,4 k € | +67.2% | 2,6 k € | +189% | 917 € | -9.1% | 1 k € |
| Debts | 2,8 k € | +11.4% | 2,5 k € | -29.8% | 3,5 k € | +3.4% | 3,4 k € | +388% | 703,5 € | -80.3% | 3,6 k € | -1.4% | 3,6 k € | -38.8% | 5,9 k € | -17.8% | 7,2 k € | -68.1% | 22,6 k € | +78.3% | 12,7 k € |
Governance
Board of directors
Seen on filing of 29/03/2022 · 1 active · 2 ended
Active mandates
Ann VANDOORNE
ActiveEnded mandates
Ann Vandoorne
EndedANN VANDOORNE
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 29/03/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/05/2022 | 04/04/2022 | 16/08/2021 | 07/07/2020 | 19/07/2019 | 06/06/2018 |
| General meeting | – | 21/03/2022 | 29/06/2021 | 28/05/2020 | 31/05/2019 | 31/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 29/03/2022 | — | 09/05/2022 | Dutch | |
| Micro model | 31/12/2021 | 21/03/2022 | 04/04/2022 | Dutch | |
| Micro model | 31/12/2020 | 29/06/2021 | 16/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 28/05/2020 | 07/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 19/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/05/2018 | 06/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 25/05/2017 | 14/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 26/05/2016 | 14/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/05/2015 | 08/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 19/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/05/2013 | 22/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 22/06/2012 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 29/03/2022 · 1 active · 2 ended
Active mandates
Ann VANDOORNE
ActiveEnded mandates
Ann Vandoorne
EndedANN VANDOORNE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution01/02/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Dissolution20/04/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-4 k €↓
- 2021Annual accounts 20216,8 k €↑
- 2019Annual accounts 2019-4,3 k €↓
- 2018Annual accounts 2018-1,6 k €↓
- 2017Annual accounts 2017773,7 €↓
- 2016Annual accounts 2016806,9 €↑
- 2015Annual accounts 2015-442,4 €↓
- 2014Annual accounts 20141,4 k €↑
- 2013Annual accounts 20131 k €↑
- 2012Annual accounts 2012-4,9 k €↑
- 2011Annual accounts 2011-12,3 k €