ENDO PROJECTS
0832.794.488 · rovalta.com · 24/09/2026
ACTIVE
ENDO PROJECTS
Financial year 2025 · closed on 31/12/2025
Net result
27,2 k €
+328.7% YoY
Gross margin
457,8 k €
+13.1% YoY
Equity
124,8 k €
+27.8% YoY
Workforce
4,4 ETP
-2.2% YoY
Overview
What does ENDO PROJECTS do?
ENDO PROJECTS is a Private company with limited liability incorporated in 2011. Its main activity is: Repair of electronic and optical equipment. Its registered office is in Londerzeel. It employs on average 4,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.794.488
Incorporation
14/01/2011
Legal form
Private company with limited liability
Registered office
Stuikberg 25
1840 Londerzeel · FlandreSee on map
1840 Londerzeel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
4,4 ETP
Activities (NACE)
33130Repair of electronic and optical equipment· main33130Repair of electronic and optical equipment46180Agents specialised in the sale of other particular products46180Agents specialised in the sale of other particular products46150Agents involved in the sale of furniture, household goods, hardware and ironmongery46150Agents involved in the sale of furniture, household goods, hardware and ironmongery+2
Joint committees (2)
- 200
- 218
Contacts
4 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 457,8 k € | +13.1% | 404,7 k € | -7.4% | 437,3 k € | +26.6% | 345,4 k € | +46.1% | 236,5 k € | +9.8% | 215,4 k € | +13.1% | 190,4 k € | -6.7% | 204,1 k € | +17.8% | 173,2 k € | +70.9% | 101,4 k € | +16.8% | 86,8 k € | -31.1% | 125,9 k € | +29.5% | 97,2 k € |
| EBITDA | 120,9 k € | +71.0% | 70,7 k € | -54.7% | 155,9 k € | +19.1% | 130,9 k € | +121% | 59,2 k € | +41.6% | 41,8 k € | +195% | -44,1 k € | -167% | 66,3 k € | -13.1% | 76,3 k € | +6.6% | 71,6 k € | -14.6% | 83,9 k € | -31.6% | 122,6 k € | +29.3% | 94,8 k € |
| Operating result | 80,1 k € | +207% | 26 k € | -77.3% | 114,8 k € | +24.2% | 92,5 k € | +470% | 16,2 k € | +2692% | 580,8 € | +101% | -87 k € | -452% | 24,8 k € | +3.2% | 24 k € | -53.4% | 51,4 k € | -21.4% | 65,4 k € | -40.0% | 109 k € | +51.2% | 72,1 k € |
| Net result | 27,2 k € | +329% | -11,9 k € | -120% | 59,6 k € | +54.3% | 38,6 k € | +417% | -12,2 k € | +56.5% | -28 k € | +77.1% | -122,5 k € | -1269% | -9 k € | -382% | 3,2 k € | -76.8% | 13,7 k € | -49.4% | 27,1 k € | -63.9% | 74,9 k € | +60.9% | 46,5 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 124,8 k € | +27.8% | 97,6 k € | -10.8% | 109,5 k € | +15.8% | 94,5 k € | +69.2% | 55,9 k € | +838% | -7,6 k € | -137% | 20,5 k € | -85.7% | 143 k € | -5.9% | 151,9 k € | +2.1% | 148,8 k € | +10.1% | 135,1 k € | +25.0% | 108 k € | +104% | 52,9 k € |
| Total assets | 1,5 M € | +14.2% | 1,3 M € | -9.2% | 1,4 M € | +1.1% | 1,4 M € | +36.9% | 1 M € | -4.5% | 1,1 M € | +1.1% | 1,1 M € | -17.0% | 1,3 M € | +25.0% | 1 M € | +84.3% | 549,5 k € | +57.2% | 349,5 k € | +44.0% | 242,8 k € | +33.7% | 181,6 k € |
| Cash | 14,5 k € | +1.0% | 14,3 k € | -83.9% | 89 k € | +150% | 35,7 k € | -13.6% | 41,3 k € | -14.5% | 48,3 k € | +61.3% | 29,9 k € | -76.1% | 125,1 k € | +174% | 45,6 k € | -25.4% | 61,1 k € | +248% | 17,5 k € | -61.5% | 45,5 k € | +5590% | 800 € |
| Debts | 1,3 M € | +13.1% | 1,2 M € | -9.1% | 1,3 M € | -0.0% | 1,3 M € | +35.1% | 959,1 k € | -7.8% | 1 M € | +1.5% | 1 M € | -4.5% | 1,1 M € | +25.5% | 855 k € | +124% | 381,7 k € | +80.5% | 211,4 k € | +58.6% | 133,3 k € | +4.2% | 128 k € |
| Other | |||||||||||||||||||||||||
| Workforce | 4,4 ETP | -2.2% | 4,5 ETP | +55.2% | 2,9 ETP | 0.0% | 2,9 ETP | +3.6% | 2,8 ETP | 0.0% | 2,8 ETP | -33.3% | 4,2 ETP | +20.0% | 3,5 ETP | +66.7% | 2,1 ETP | +200% | 0,7 ETP | – | – | – | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Active mandates
Martine Mertens
ActiveSéverin Daems
ActiveEnded mandates
MARTINE MERTENS
EndedSéverin Daems
EndedCEDRIC DAEMS
EndedMartine Mertens
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DC 10 Holding● Active | 0779.450.527 |
Medical Healthcare Control● Active | 0788.696.607 |
Team Missing Link● Active | 0741.965.074 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/03/2026 | 08/07/2025 | 15/07/2024 | 20/07/2023 | 18/08/2022 | 08/06/2021 |
| General meeting | 25/03/2026 | 26/06/2025 | 27/06/2024 | 29/06/2023 | 30/06/2022 | 08/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 25/03/2026 | 31/03/2026 | Dutch | |
| Abridged model | 31/12/2024 | 26/06/2025 | 08/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/06/2024 | 15/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 29/06/2023 | 20/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 18/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 08/06/2021 | 08/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/05/2020 | 12/05/2020 | Dutch | |
| Abridged model | 31/12/2018 | 27/06/2019 | 05/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 14/06/2018 | 15/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 11/05/2017 | 11/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/05/2016 | 28/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/06/2015 | 01/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/06/2014 | 27/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/06/2013 | 31/07/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Active mandates
Martine Mertens
ActiveSéverin Daems
ActiveEnded mandates
MARTINE MERTENS
EndedSéverin Daems
EndedCEDRIC DAEMS
EndedMartine Mertens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202527,2 k €↑
- 2024Annual accounts 2024-11,9 k €↓
- 2023Annual accounts 202359,6 k €↑
- 2022Annual accounts 202238,6 k €↑
- 2021Annual accounts 2021-12,2 k €↑
- 2019Annual accounts 2019-28 k €↑
- 2018Annual accounts 2018-122,5 k €↓
- 2017Annual accounts 2017-9 k €↓
- 2016Annual accounts 20163,2 k €↓
- 2015Annual accounts 201513,7 k €↓
- 2014Annual accounts 201427,1 k €↓
- 2013Annual accounts 201374,9 k €↑
- 2012Annual accounts 201246,5 k €
- 14/01/2011IncorporationPrivate company with limited liability