ACTIVE

PRO-FISCOM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

32,6 k €

-17.4% YoY

Gross margin

199,9 k €

-13.3% YoY

Equity

386,8 k €

+2.8% YoY

What does PRO-FISCOM do?

PRO-FISCOM is a Private limited company incorporated in 2011. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0832.818.838

Incorporation

14/01/2011

Legal form

Private limited company

Registered office

Rue des Anciens Etangs 40
1190 Forest · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011
Income statement
Gross margin	199,9 k €	-13.3%	230,6 k €	+0.5%	229,5 k €	+6.7%	215 k €	-13.5%	248,5 k €	+19.6%	207,7 k €	-23.6%	272 k €	+82.0%	149,5 k €	+192%	51,3 k €	-28.2%	71,4 k €	+6.2%	67,3 k €	+12.0%	60,1 k €	-8.6%	65,7 k €
EBITDA	87,3 k €	-16.6%	104,7 k €	+3.2%	101,5 k €	+56.8%	64,7 k €	-22.4%	83,4 k €	+82.8%	45,6 k €	-64.9%	130 k €	+42.1%	91,5 k €	+91.0%	47,9 k €	-30.9%	69,4 k €	+6.4%	65,2 k €	+13.5%	57,4 k €	-12.0%	65,3 k €
Operating result	49,6 k €	-22.0%	63,6 k €	+6.2%	59,8 k €	+1144%	4,8 k €	-77.1%	21 k €	+92.5%	10,9 k €	-87.9%	90 k €	+89.8%	47,4 k €	+16.9%	40,6 k €	-35.9%	63,3 k €	+6.7%	59,3 k €	+14.6%	51,8 k €	-19.6%	64,4 k €
Net result	32,6 k €	-17.4%	39,5 k €	+5.0%	37,6 k €	+5148%	-745,5 €	-109%	8,1 k €	+156%	3,1 k €	-94.2%	54 k €	+59.5%	33,9 k €	-43.9%	60,3 k €	+39.9%	43,1 k €	+23.4%	34,9 k €	+26.6%	27,6 k €	-18.4%	33,8 k €
Balance sheet
Equity	386,8 k €	+2.8%	376,1 k €	+11.7%	336,6 k €	+12.6%	299 k €	-0.2%	299,7 k €	+2.8%	291,7 k €	-3.0%	300,7 k €	+21.9%	246,7 k €	+15.9%	212,8 k €	+14.7%	185,5 k €	+77.3%	104,6 k €	+50.2%	69,7 k €	+65.6%	42,1 k €
Total assets	546,2 k €	-7.2%	588,6 k €	-3.4%	609,2 k €	-2.0%	621,6 k €	-12.1%	707,1 k €	-10.5%	789,9 k €	+3.7%	761,6 k €	-0.7%	766,8 k €	+49.5%	512,8 k €	+6.3%	482,4 k €	+0.7%	478,8 k €	-2.9%	493,1 k €	+18.5%	416,1 k €
Cash	58,9 k €	-5.2%	62,1 k €	+46.8%	42,3 k €	+63.5%	25,8 k €	-62.3%	68,6 k €	-18.3%	83,9 k €	-27.5%	115,6 k €	-1.0%	116,8 k €	+766%	13,5 k €	+143%	5,5 k €	-72.7%	20,3 k €	-19.9%	25,3 k €	+2.7%	24,7 k €
Debts	149,2 k €	-26.6%	203,2 k €	-22.7%	263 k €	-18.5%	322,6 k €	-20.2%	404 k €	-18.8%	497,5 k €	+8.2%	459,6 k €	-11.6%	520,1 k €	+73.3%	300 k €	+1.0%	296,9 k €	-20.5%	373,4 k €	-11.3%	420,9 k €	+12.9%	372,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Gilles Bénicourt

Director

Active

Ended mandates

Gilles BENICOURT

Administrator - manager

Ended

GILLES BENICOURT

Manager

Ended

MARINA BARIGAND

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A.A.B.● Active	0459.006.473
Abyssal Project● Active	0681.505.766
A&C SERV.● Active	0894.179.454
ACS SERV● Active	1021.773.056
Actunova● Active	0670.739.063
ADVOICE MOBILE EUROPE● Active	0666.437.015
AegisGuard● Active	1020.021.415
AEL Consult● Active	0668.715.327
AFTERCLAP● Active	0694.933.437
AHEAD Technologies● Active	0685.550.963
ALL IN SERVICES● Active	1008.674.492
ALMASS● Active	0863.242.194
ALORS ON CHANTE !● Active	0782.892.839
ALPHA-TAXI● Active	0533.941.052
ALTERNATIF ELECTRICITE● Active	0748.519.702
ALTIMUM● Active	1034.152.335
ALTIPLANO DEVELOPMENT● Active	0698.565.294
ALTROLUX● Active	0818.140.362
AMADOU● Active	0652.969.158
AMT Alliance Med Trading● Active	1020.832.948

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	07/10/2024	17/10/2023	17/10/2022	15/11/2021	30/11/2020
General meeting	28/05/2025	29/05/2024	29/05/2023	30/05/2022	26/05/2021	27/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	28/05/2025	29/09/2025	French	PDF
Micro model	31/12/2023	29/05/2024	07/10/2024	French	PDF
Micro model	31/12/2022	29/05/2023	17/10/2023	French	PDF
Micro model	31/12/2021	30/05/2022	17/10/2022	French	PDF
Micro model	31/12/2020	26/05/2021	15/11/2021	French	PDF
Micro model	31/12/2019	27/05/2020	30/11/2020	French	PDF
Micro model	31/12/2018	29/05/2019	09/09/2019	French	PDF
Micro model	31/12/2017	30/05/2018	23/11/2018	French	PDF
Micro model	31/12/2016	31/05/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	25/05/2016	31/07/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	28/05/2014	29/12/2014	French	PDF
Abridged model	31/12/2012	29/05/2013	19/10/2013	French	PDF
Abridged model	31/12/2011	30/05/2012	28/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Gilles Bénicourt

Director

Active

Ended mandates

Gilles BENICOURT

Administrator - manager

Ended

GILLES BENICOURT

Manager

Ended

MARINA BARIGAND

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office03/06/2022
SIEGE SOCIAL
PDF
Registered office01/03/2019
SIEGE SOCIAL
PDF
Registered office18/05/2015
SIEGE SOCIAL
PDF
Other18/01/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202432,6 k €↓
2023
Annual accounts 202339,5 k €↑
2022
Annual accounts 202237,6 k €↑
2021
Annual accounts 2021-745,5 €↓
2020
Annual accounts 20208,1 k €↑
2019
Annual accounts 20193,1 k €↓
2018
Annual accounts 201854 k €↑
2017
Annual accounts 201733,9 k €↓
2016
Annual accounts 201660,3 k €↑
2015
Annual accounts 201543,1 k €↑
2013
Annual accounts 201334,9 k €↑
2012
Annual accounts 201227,6 k €↓
2011
Annual accounts 201133,8 k €
14/01/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRO-FISCOM

Overview

What does PRO-FISCOM do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline