ACTIVE

ROSSINANT

Financial year 2025 · closed on 31/12/2025
Net result
34,6 k €
+717.4% YoY
Gross margin
146 k €
+105.8% YoY
Equity
37,5 k €
+1165.4% YoY
Workforce
1,0 ETP

What does ROSSINANT do?

ROSSINANT is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Antwerpen. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0832.838.436
Incorporation
14/01/2011
Legal form
Private limited company
Registered office
De Brouwerstraat 5
2600 Antwerpen · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin146 k €70,9 k €55 k €28,7 k €26,6 k €35,4 k €73,8 k €46 k €51,1 k €-1,9 k €27,9 k €28,5 k €50 k €40,1 k €58,2 k €
EBITDA66,9 k €14,3 k €15,9 k €24,9 k €19,3 k €29,7 k €69,7 k €43,5 k €48,9 k €-3,9 k €25,3 k €25,9 k €26,6 k €37,7 k €54,8 k €
Operating result49 k €-3,4 k €-345,8 €-3,6 k €-6,8 k €6,2 k €49,5 k €13,8 k €28,6 k €-24,4 k €5 k €5 k €8,1 k €18,7 k €16,9 k €
Net result34,6 k €-5,6 k €-5,9 k €-9,8 k €-13,3 k €-149,1 €31,1 k €3,8 k €20,8 k €-30,7 k €-3,1 k €-7,5 k €-335,2 €7,3 k €4 k €
Balance sheet
Equity37,5 k €3 k €8,6 k €14,4 k €24,2 k €37,6 k €37,7 k €6,6 k €2,8 k €-18 k €12,7 k €15,8 k €23,4 k €23,7 k €16,4 k €
Total assets142,5 k €143,5 k €105,6 k €235,2 k €296,7 k €251,5 k €217,3 k €196 k €178 k €175,4 k €197,8 k €232,5 k €236,3 k €263,9 k €270,3 k €
Cash52,3 k €46,8 k €16,1 k €28,4 k €63,6 k €11,9 k €45,6 k €25,8 k €37,5 k €27,8 k €10,6 k €40,6 k €54,5 k €44,1 k €36 k €
Debts44,6 k €140,5 k €97,1 k €220,8 k €272,5 k €210 k €179,6 k €189,4 k €175,2 k €193,4 k €185,1 k €216,6 k €212,9 k €240,2 k €253,9 k €
Other
Workforce1,0 ETP0,0 ETP0,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Wim Viaene

Director · since 01 décembre 2021

Active

Ended mandates

Sophie Boving

Manager · since 14 janvier 2011 · until 01 janvier 2017

Ended
Sophie Boving

Manager · since 14 janvier 2011

Ended
Wim Viaene

Manager · since 14 janvier 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
ASCEND 7Active
0797.947.734
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/06/202630/07/202530/08/202428/09/202331/08/202231/08/2021
General meeting08/06/202618/06/202531/07/202421/06/202322/06/202223/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/06/202610/06/2026DutchPDF
Abridged model31/12/202418/06/202530/07/2025DutchPDF
Micro model31/12/202331/07/202430/08/2024DutchPDF
Micro model31/12/202221/06/202328/09/2023DutchPDF
Micro model31/12/202122/06/202231/08/2022DutchPDF
Micro model31/12/202023/06/202131/08/2021DutchPDF
Micro model31/12/201917/06/202014/10/2020DutchPDF
Micro model31/12/201819/06/201922/08/2019DutchPDF
Micro model31/12/201720/06/201828/08/2018DutchPDF
Micro model31/12/201631/08/201726/09/2017DutchPDF
Abridged model31/12/201522/06/201627/09/2016DutchPDF
Abridged model31/12/201417/06/201530/07/2015DutchPDF
Abridged model31/12/201318/06/201430/09/2014DutchPDF
Abridged model31/12/201217/07/201308/08/2013DutchPDF
Abridged model31/12/201120/06/201210/07/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Wim Viaene

Director · since 01 décembre 2021

Active

Ended mandates

Sophie Boving

Manager · since 14 janvier 2011 · until 01 janvier 2017

Ended
Sophie Boving

Manager · since 14 janvier 2011

Ended
Wim Viaene

Manager · since 14 janvier 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office19/08/2026
    Zetelverplaatsing
    PDF
  • Mandates07/08/2023
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/12/2021
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office24/12/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Mandates16/02/2017
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/01/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202534,6 k €
  2. 2024
    Annual accounts 2024-5,6 k €
  3. 2023
    Annual accounts 2023-5,9 k €
  4. 2022
    Annual accounts 2022-9,8 k €
  5. 2021
    Annual accounts 2021-13,3 k €
  6. 2020
    Annual accounts 2020-149,1 €
  7. 2019
    Annual accounts 201931,1 k €
  8. 2018
    Annual accounts 20183,8 k €
  9. 2017
    Annual accounts 201720,8 k €
  10. 2016
    Annual accounts 2016-30,7 k €
  11. 2015
    Annual accounts 2015-3,1 k €
  12. 2014
    Annual accounts 2014-7,5 k €
  13. 2013
    Annual accounts 2013-335,2 €
  14. 2012
    Annual accounts 20127,3 k €
  15. 2011
    Annual accounts 20114 k €
  16. 14/01/2011
    IncorporationPrivate limited company