NORMAL SITUATION

FaRo ProConsul

Export PDF
Financial year 2022 · closed on 31/12/2022
Net result
78,7 k €
+10.6% YoY
Gross margin
178 k €
+15.4% YoY
Equity
636,9 k €
+14.1% YoY

Company — Normal situation.

What does FaRo ProConsul do?

FaRo ProConsul is a company registered in Belgium.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.848.235
Legal form
Private company with limited liability
Contributed capital
33 071,51 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202220212020201920182017201620152014201320122011
Income statement
Gross margin178 k €154,2 k €140,8 k €158,8 k €149 k €158,1 k €163 k €155,6 k €217,4 k €241 k €309 k €85,1 k €
EBITDA116,7 k €105,8 k €88,4 k €91,1 k €77,1 k €88,5 k €91,1 k €83,8 k €123,6 k €133,6 k €196,8 k €39,7 k €
Operating result116,7 k €105,1 k €83 k €85,9 k €71,9 k €83,3 k €82,5 k €79,1 k €118,5 k €128,3 k €191,5 k €34,7 k €
Net result78,7 k €71,1 k €56 k €54,3 k €45,4 k €49,7 k €49,5 k €40,4 k €71,5 k €85,3 k €124,8 k €21,9 k €
Balance sheet
Equity636,9 k €558,2 k €487,1 k €431,1 k €376,8 k €331,4 k €281,7 k €232,1 k €191,8 k €102,2 k €161,7 k €36,9 k €
Total assets648,8 k €564 k €493,8 k €438,9 k €383,7 k €348,5 k €292,5 k €239,1 k €205,3 k €301,6 k €215,6 k €69,5 k €
Cash617,5 k €540,7 k €474,7 k €419,2 k €351,8 k €317,1 k €254,4 k €221,3 k €184,2 k €274,3 k €127,7 k €31,7 k €
Debts11,9 k €5,5 k €6,7 k €7,8 k €6,9 k €16,7 k €10,1 k €7 k €13,6 k €199,4 k €53,9 k €32,4 k €
Other
Workforce–––––––1,0 ETP1,0 ETP1,9 ETP2,0 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Veerle Swiers

Director

Active

Ended mandates

Veerle Swiers

Manager

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/06/202316/07/202230/06/202130/06/202025/07/201926/06/2018
General meeting26/06/202327/06/202228/06/202129/06/202024/06/201925/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202226/06/202327/06/2023DutchPDF
Micro model31/12/202127/06/202216/07/2022DutchPDF
Micro model31/12/202028/06/202130/06/2021DutchPDF
Micro model31/12/201929/06/202030/06/2020DutchPDF
Micro model31/12/201824/06/201925/07/2019DutchPDF
Micro model31/12/201725/06/201826/06/2018DutchPDF
Micro model31/12/201626/06/201729/06/2017DutchPDF
Abridged model31/12/201527/06/201629/06/2016DutchPDF
Abridged model31/12/201429/06/201529/07/2015DutchPDF
Abridged model31/12/201330/06/201418/07/2014DutchPDF
Abridged model31/12/201224/06/201325/06/2013DutchPDF
Abridged model31/12/201125/06/201226/06/2012DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Veerle Swiers

Director

Active

Ended mandates

Veerle Swiers

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202278,7 k €↑
  2. 2021
    Annual accounts 202171,1 k €↑
  3. 2020
    Annual accounts 202056 k €↑
  4. 2019
    Annual accounts 201954,3 k €↑
  5. 2018
    Annual accounts 201845,4 k €↓
  6. 2017
    Annual accounts 201749,7 k €↑
  7. 2016
    Annual accounts 201649,5 k €↑
  8. 2015
    Annual accounts 201540,4 k €↓
  9. 2014
    Annual accounts 201471,5 k €↓
  10. 2013
    Annual accounts 201385,3 k €↓
  11. 2012
    Annual accounts 2012124,8 k €↑
  12. 2011
    Annual accounts 201121,9 k €