ACTIVE

PAGEMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

48,8 k €

-23.7% YoY

Gross margin

62,1 k €

-27.2% YoY

Equity

244,5 k €

+24.9% YoY

What does PAGEMMO do?

PAGEMMO is a Private company with limited liability incorporated in 2011. Its main activity is: Computer consultancy activities. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0833.012.937

Incorporation

20/01/2011

Legal form

Private company with limited liability

Registered office

Avenue Belle Vue 40
1410 Waterloo · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.74300Translation and interpretation activities 74301Translation and interpretation activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	62,1 k €	-27.2%	85,4 k €	+11.6%	76,5 k €	+24.4%	61,5 k €	-6.9%	66 k €	-8.8%	72,3 k €	+7.5%	67,3 k €	+11.1%	60,6 k €	+55.7%	38,9 k €	+26.2%	30,8 k €	+15.9%	26,6 k €	-16.4%	31,8 k €	+59.1%	20 k €	-13.3%	23,1 k €	+22.6%	18,8 k €
EBITDA	61,1 k €	-26.6%	83,3 k €	+10.2%	75,6 k €	+24.6%	60,6 k €	-6.8%	65 k €	-8.5%	71,1 k €	+7.0%	66,4 k €	+11.1%	59,8 k €	+57.0%	38,1 k €	+27.7%	29,8 k €	+15.8%	25,7 k €	-15.8%	30,6 k €	+62.4%	18,8 k €	-10.5%	21 k €	+27.3%	16,5 k €
Operating result	59,9 k €	-26.7%	81,8 k €	+10.9%	73,7 k €	+25.5%	58,7 k €	-7.3%	63,4 k €	-6.9%	68,1 k €	+8.8%	62,5 k €	+14.1%	54,8 k €	+55.0%	35,3 k €	+33.0%	26,6 k €	+10.8%	24 k €	-16.3%	28,6 k €	+228%	8,7 k €	-23.2%	11,4 k €	+46.2%	7,8 k €
Net result	48,8 k €	-23.7%	64 k €	+15.7%	55,3 k €	+92.7%	28,7 k €	-39.5%	47,4 k €	-10.6%	53 k €	+73.3%	30,6 k €	-43.5%	54,1 k €	+103%	26,7 k €	+33.4%	20 k €	-10.2%	22,3 k €	+20.0%	18,6 k €	+283%	4,9 k €	-26.3%	6,6 k €	+61.6%	4,1 k €
Balance sheet
Equity	244,5 k €	+24.9%	195,7 k €	+48.5%	131,8 k €	+72.3%	76,5 k €	+48.1%	51,7 k €	+30.1%	39,7 k €	+128%	17,4 k €	+3.4%	16,8 k €	+32.6%	12,7 k €	+5.9%	12 k €	+0.2%	12 k €	+16.4%	10,3 k €	-52.6%	21,7 k €	+28.8%	16,9 k €	+64.1%	10,3 k €
Total assets	278,9 k €	+26.0%	221,3 k €	+44.1%	153,6 k €	+46.5%	104,9 k €	+8.5%	96,7 k €	+56.4%	61,8 k €	+108%	29,8 k €	-23.1%	38,7 k €	+55.8%	24,9 k €	-37.8%	39,9 k €	+0.7%	39,6 k €	-2.6%	40,7 k €	-28.6%	57 k €	-1.5%	57,9 k €	-28.6%	81 k €
Cash	104,6 k €	+65.3%	63,3 k €	-5.1%	66,7 k €	+33.8%	49,8 k €	-34.4%	75,9 k €	+89.1%	40,2 k €	+1767%	2,2 k €	-73.2%	8 k €	+247%	2,3 k €	-87.8%	18,9 k €	+8.9%	17,4 k €	-38.2%	28,1 k €	+49.0%	18,9 k €	+9.0%	17,3 k €	-17.6%	21 k €
Debts	34,4 k €	+34.4%	25,6 k €	+17.1%	21,8 k €	-23.1%	28,4 k €	-37.0%	45 k €	+104%	22,1 k €	+78.9%	12,4 k €	-43.5%	21,9 k €	+80.1%	12,2 k €	-56.5%	27,9 k €	+1.0%	27,7 k €	-9.0%	30,4 k €	-13.9%	35,3 k €	-13.9%	41 k €	-42.0%	70,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Christophe MOREAU

Director

Active

Ended mandates

Christophe MOREAU

Manager

Ended

Emanuela Francesca PAGNIN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	19/08/2025	26/08/2024	31/08/2023	24/08/2022	17/08/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	19/08/2026	French	PDF
Abridged model	31/12/2024	13/06/2025	19/08/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	17/08/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	30/09/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	17/08/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	09/07/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Christophe MOREAU

Director

Active

Ended mandates

Christophe MOREAU

Manager

Ended

Emanuela Francesca PAGNIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548,8 k €↓
2024
Annual accounts 202464 k €↑
2023
Annual accounts 202355,3 k €↑
2022
Annual accounts 202228,7 k €↓
2021
Annual accounts 202147,4 k €↓
2020
Annual accounts 202053 k €↑
2019
Annual accounts 201930,6 k €↓
2018
Annual accounts 201854,1 k €↑
2017
Annual accounts 201726,7 k €↑
2016
Annual accounts 201620 k €↓
2015
Annual accounts 201522,3 k €↑
2014
Annual accounts 201418,6 k €↑
2013
Annual accounts 20134,9 k €↓
2012
Annual accounts 20126,6 k €↑
2011
Annual accounts 20114,1 k €
20/01/2011
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PAGEMMO

Overview

What does PAGEMMO do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline