ACTIVE

Dr Delphine RIGOT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

58,2 k €

+59.4% YoY

Gross margin

113,9 k €

+25.4% YoY

Equity

297,4 k €

+5.8% YoY

What does Dr Delphine RIGOT do?

Dr Delphine RIGOT is a Private limited company incorporated in 2011. Its registered office is in Villers-la-Ville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0833.047.876

Incorporation

18/01/2011

Legal form

Private limited company

Registered office

Rue de Strichon 38
1495 Villers-la-Ville · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	113,9 k €	+25.4%	90,8 k €	-12.7%	104 k €	+6.8%	97,4 k €	-2.7%	100,1 k €	+36.7%	73,2 k €	+125%	32,5 k €	-39.1%	53,4 k €	+68.2%	31,7 k €	-49.6%	63 k €	-24.6%	83,5 k €	+19.5%	69,8 k €	-34.5%	106,6 k €	+44.7%	73,7 k €	+0.3%	73,5 k €
EBITDA	112,8 k €	+30.9%	86,2 k €	-15.4%	101,9 k €	+5.2%	96,9 k €	-2.4%	99,3 k €	+37.1%	72,4 k €	+128%	31,7 k €	-39.7%	52,6 k €	+102%	26 k €	-58.2%	62,2 k €	-24.8%	82,7 k €	+19.7%	69,1 k €	-34.1%	104,8 k €	+46.1%	71,7 k €	-1.9%	73,1 k €
Operating result	86,2 k €	+60.8%	53,6 k €	-39.8%	89,1 k €	-1.9%	90,8 k €	+15.4%	78,7 k €	+51.9%	51,8 k €	+466%	9,1 k €	-69.3%	29,8 k €	+385%	6,1 k €	-87.6%	49,3 k €	-28.7%	69,2 k €	+18.3%	58,5 k €	-38.3%	94,8 k €	+53.6%	61,7 k €	-13.3%	71,2 k €
Net result	58,2 k €	+59.4%	36,5 k €	-43.2%	64,3 k €	-3.2%	66,5 k €	+16.2%	57,2 k €	+57.2%	36,4 k €	+564%	5,5 k €	-69.9%	18,2 k €	+435%	3,4 k €	-88.7%	30,3 k €	-31.1%	44 k €	+17.4%	37,5 k €	-42.3%	64,9 k €	+52.8%	42,5 k €	-14.4%	49,6 k €
Balance sheet
Equity	297,4 k €	+5.8%	281,1 k €	-5.1%	296,2 k €	+27.7%	231,9 k €	+40.2%	165,4 k €	+52.9%	108,2 k €	+50.7%	71,8 k €	+7.0%	67,1 k €	+37.3%	48,9 k €	+7.5%	45,5 k €	+200%	15,2 k €	-85.8%	106,9 k €	-36.9%	169,4 k €	+62.1%	104,5 k €	+68.5%	62 k €
Total assets	427,9 k €	-5.4%	452,2 k €	+19.8%	377,5 k €	+39.7%	270,2 k €	+18.9%	227,3 k €	+27.7%	178 k €	+15.2%	154,5 k €	+9.2%	141,5 k €	+4.5%	135,4 k €	+108%	65,2 k €	-55.9%	147,9 k €	+3.7%	142,6 k €	-29.8%	203,3 k €	+46.4%	138,9 k €	+55.9%	89,1 k €
Cash	116,2 k €	-3.6%	120,5 k €	-6.0%	128,2 k €	-1.8%	130,6 k €	+3.0%	126,8 k €	+56.1%	81,2 k €	+71.5%	47,4 k €	-2.2%	48,4 k €	+2.0%	47,5 k €	+27.9%	37,1 k €	+41.5%	26,2 k €	+76.8%	14,8 k €	-86.6%	110,5 k €	+112%	52,2 k €	-11.3%	58,9 k €
Debts	126,2 k €	-24.0%	166 k €	+114%	77,5 k €	+102%	38,3 k €	-34.7%	58,7 k €	-11.9%	66,6 k €	-16.3%	79,6 k €	+14.5%	69,5 k €	-19.6%	86,4 k €	+341%	19,6 k €	-85.2%	132,8 k €	+271%	35,8 k €	+5.5%	33,9 k €	-1.5%	34,4 k €	+27.1%	27,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Delphine RIGOT

Director

Active

Ended mandates

Delphine RIGOT

Director · since 17 octobre 2022

Ended

Delphine RIGOT

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	29/04/2025	30/04/2024	28/04/2023	02/05/2022	30/04/2021
General meeting	29/04/2026	24/04/2025	26/04/2024	29/03/2023	22/04/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	29/04/2026	30/04/2026	French	PDF
Micro model	30/09/2024	24/04/2025	29/04/2025	Dutch	PDF
Micro model	30/09/2023	26/04/2024	30/04/2024	French	PDF
Micro model	30/09/2022	29/03/2023	28/04/2023	French	PDF
Micro model	30/09/2021	22/04/2022	02/05/2022	French	PDF
Micro model	30/09/2020	26/02/2021	30/04/2021	French	PDF
Micro model	30/09/2019	28/02/2020	30/04/2020	French	PDF
Micro model	30/09/2018	22/02/2019	02/04/2019	French	PDF
Micro model	30/09/2017	23/02/2018	30/03/2018	French	PDF
Abridged model	30/09/2016	24/02/2017	27/04/2017	French	PDF
Abridged model	30/09/2015	26/02/2016	28/04/2016	French	PDF
Abridged model	30/09/2014	27/02/2015	24/03/2015	French	PDF
Abridged model	30/09/2013	28/02/2014	28/04/2014	French	PDF
Abridged model	30/09/2012	22/02/2013	29/04/2013	French	PDF
Abridged model	30/09/2011	24/02/2012	30/04/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Delphine RIGOT

Director

Active

Ended mandates

Delphine RIGOT

Director · since 17 octobre 2022

Ended

Delphine RIGOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other07/06/2023
OBJET
PDF
Mandates20/10/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office11/09/2014
SIEGE SOCIAL
PDF
Registered office01/03/2013
SIEGE SOCIAL
PDF
Other02/02/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202558,2 k €↑
2024
Annual accounts 202436,5 k €↓
2023
Annual accounts 202364,3 k €↓
2022
Annual accounts 202266,5 k €↑
2021
Annual accounts 202157,2 k €↑
2020
Annual accounts 202036,4 k €↑
2019
Annual accounts 20195,5 k €↓
2018
Annual accounts 201818,2 k €↑
2017
Annual accounts 20173,4 k €↓
2016
Annual accounts 201630,3 k €↓
2015
Annual accounts 201544 k €↑
2014
Annual accounts 201437,5 k €↓
2013
Annual accounts 201364,9 k €↑
2012
Annual accounts 201242,5 k €↓
2011
Annual accounts 201149,6 k €
18/01/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Dr Delphine RIGOT

Overview

What does Dr Delphine RIGOT do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline