ACTIVE

FYRCO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
323,7 k €
+10.7% YoY
Gross margin
1,7 M €
+16.5% YoY
Equity
554,2 k €
+41.7% YoY
Workforce
19,9 ETP
+22.8% YoY

What does FYRCO do?

FYRCO is a Private limited company incorporated in 2011. Its registered office is in Mechelen. It employs on average 19,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0833.079.055
Incorporation
05/01/2011
Legal form
Private limited company
Registered office
Wayenborgstraat 5
2800 Mechelen · FlandreSee on map
Contributed capital
8 200,00 €
Latest accounts
31/12/2025
Average workforce
19,9 ETP
Joint committees (5)
  • 100
  • 10000
  • 200
  • 20000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120182017201620152014201320122011
Income statement
Gross margin1,7 M €1,4 M €1,1 M €829,8 k €906,8 k €178,1 k €67,6 k €23,8 k €31,9 k €41,9 k €32,9 k €17,6 k €14,8 k €
EBITDA524 k €487,8 k €352,2 k €268,9 k €400,8 k €43,2 k €54,7 k €23 k €31 k €37,1 k €10,2 k €14,7 k €14,1 k €
Operating result459,6 k €420,8 k €293,6 k €240 k €381,5 k €30,5 k €33,7 k €18,6 k €25,3 k €27,2 k €162 €6,6 k €13,9 k €
Net result323,7 k €292,3 k €205,8 k €170,6 k €253,9 k €14,2 k €20,4 k €7,9 k €11,4 k €15,3 k €-3,8 k €2,6 k €8,5 k €
Balance sheet
Equity554,2 k €391,2 k €307,8 k €348,6 k €386 k €51,1 k €36,9 k €26,4 k €32 k €23,6 k €8,3 k €12,1 k €9,5 k €
Total assets1,4 M €1,3 M €1,1 M €1,1 M €1,1 M €206,5 k €159 k €125,6 k €86,7 k €79,7 k €52,9 k €68,6 k €27,1 k €
Cash499,6 k €513,4 k €351,2 k €379,3 k €492,1 k €81,3 k €58,2 k €66,7 k €33,2 k €48,1 k €28,1 k €40,5 k €15,2 k €
Debts867,5 k €894,2 k €834,3 k €760,6 k €725,4 k €155,4 k €122,1 k €99,1 k €54,6 k €56,1 k €34,3 k €56,1 k €17,6 k €
Other
Workforce19,9 ETP16,2 ETP13,5 ETP11,4 ETP9,7 ETP––––0,1 ETP0,7 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

Ariane Saverys

Director · since 04 mai 2023

Active
SAFETEEN

Director · since 04 mai 2023 · 0801.100.333

Represented by Borms PAUL

Active
WEB12

Director · since 05 janvier 2011 · 0668.870.428

Represented by Sals KRISTOF

Active

Ended mandates

WEB12

Director · since 05 janvier 2011 · 0668.870.428

Represented by Kristof SALS

Ended
Kristof Sals

Manager

Ended
Mathieu Van Steenberge

Director

Ended
Mathieu Van Steenberge

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/04/202611/07/202502/08/202430/08/202322/04/202226/07/2021
General meeting31/03/202630/06/202524/06/202426/06/202327/01/202219/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/03/202603/04/2026DutchPDF
Abridged model31/12/202430/06/202511/07/2025DutchPDF
Abridged model31/12/202324/06/202402/08/2024DutchPDF
Abridged model31/12/202226/06/202330/08/2023DutchPDF
Abridged model31/12/202127/01/202222/04/2022DutchPDF
Abridged model31/12/202019/02/202126/07/2021DutchPDF
Abridged model31/12/201905/03/202030/06/2020DutchPDF
Micro model31/12/201824/06/201901/07/2019DutchPDF
Micro model31/12/201725/06/201802/07/2018DutchPDF
Micro model31/12/201626/06/201704/07/2017DutchPDF
Abridged model31/12/201527/06/201604/07/2016DutchPDF
Abridged model31/12/201429/06/201506/07/2015DutchPDF
Abridged model31/12/201330/06/201408/07/2014DutchPDF
Abridged model31/12/201224/06/201301/07/2013DutchPDF
Abridged model31/12/201125/06/201228/08/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

Ariane Saverys

Director · since 04 mai 2023

Active
SAFETEEN

Director · since 04 mai 2023 · 0801.100.333

Represented by Borms PAUL

Active
WEB12

Director · since 05 janvier 2011 · 0668.870.428

Represented by Sals KRISTOF

Active

Ended mandates

WEB12

Director · since 05 janvier 2011 · 0668.870.428

Represented by Kristof SALS

Ended
Kristof Sals

Manager

Ended
Mathieu Van Steenberge

Director

Ended
Mathieu Van Steenberge

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other06/10/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Mandates07/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares22/05/2023
    KAPITAAL - AANDELEN
    PDF
  • Mandates22/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/05/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates24/08/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/12/2015
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office13/06/2013
    BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025323,7 k €↑
  2. 2025
    Name changeFYRCO
  3. 2024
    Annual accounts 2024292,3 k €↑
  4. 2023
    Annual accounts 2023205,8 k €↑
  5. 2022
    Annual accounts 2022170,6 k €↓
  6. 2021
    Annual accounts 2021253,9 k €↑
  7. 2021
    Name changeONLINE FIRE PROTECTION GROUP
  8. 2018
    Annual accounts 201814,2 k €↓
  9. 2017
    Annual accounts 201720,4 k €↑
  10. 2016
    Annual accounts 20167,9 k €↓
  11. 2015
    Annual accounts 201511,4 k €↓
  12. 2014
    Annual accounts 201415,3 k €↑
  13. 2013
    Annual accounts 2013-3,8 k €↓
  14. 2012
    Annual accounts 20122,6 k €↓
  15. 2011
    Annual accounts 20118,5 k €
  16. 05/01/2011
    IncorporationPrivate limited company