ACTIVE

IDEAS MADE VISUAL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
6,8 k €
+58.0% YoY
Gross margin
10,2 k €
+36.4% YoY
Equity
66,9 k €
+14.4% YoY

What does IDEAS MADE VISUAL do?

IDEAS MADE VISUAL is a Private limited company incorporated in 2011. Its main activity is: Advertising agencies. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0833.262.365
Incorporation
28/01/2011
Legal form
Private limited company
Registered office
Boulevard Barthélémy 20
1000 Bruxelles · BruxellesSee on map
Contributed capital
6 300,00 €
Latest accounts
31/12/2025
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies47120Retail sale in non-specialised stores47716Retail sale of clothing in specialised stores47716Retail sale of clothing in specialised stores47910Retail sale via mail order houses or via Internet+4
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132011
Income statement
Gross margin10,2 k €7,5 k €25,1 k €26,3 k €38,5 k €40,2 k €26,3 k €29,5 k €26,6 k €34 k €5,4 k €5,5 k €11,9 k €3,6 k €
EBITDA10,2 k €7,5 k €6,7 k €-586,1 €16,2 k €18,9 k €5,1 k €9,5 k €554,5 €10,5 k €5,3 k €5,1 k €11,8 k €3,6 k €
Operating result9,7 k €6,2 k €4,1 k €-3,5 k €13,1 k €15,5 k €1,2 k €6,4 k €-1,3 k €9 k €3,4 k €3,1 k €10,2 k €3,6 k €
Net result6,8 k €4,3 k €2,8 k €-3,2 k €9,3 k €10,3 k €555,9 €4,6 k €-723,9 €7,4 k €2,2 k €-249,4 €7,8 k €2,6 k €
Balance sheet
Equity66,9 k €58,5 k €58,8 k €56 k €59,2 k €49,9 k €39,5 k €39 k €34,4 k €35,1 k €27,8 k €25,5 k €25,8 k €8,9 k €
Total assets107,5 k €103,5 k €170,3 k €104,1 k €98,6 k €92 k €80,9 k €84,8 k €68,6 k €73,7 k €52,6 k €32 k €38,8 k €13,2 k €
Cash43,8 k €46 k €62,4 k €57,1 k €67,1 k €63,3 k €59,9 k €58,4 k €39,3 k €44,3 k €34,5 k €8,1 k €11,4 k €5 k €
Debts40,6 k €44,5 k €111 k €48,2 k €39,5 k €42,2 k €41,3 k €45,9 k €34,2 k €38,2 k €24,7 k €6,1 k €13 k €4,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Amira DAOUDI

Manager

Active

Ended mandates

Amira DAOUDI

Director

Ended
Thibault JUDICQ

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BARDAFEU CINEMA● Active
0502.484.348
BOUCAN Brussels● Active
0848.359.129
CONCEPT EURO MODULAIRE● Active
0847.967.763
Elmes agency● Active
0758.892.366
Fluide association sans but lucratif● Active
0768.977.101
HERVE LUCAS ARCHITECTE● Active
0786.357.323
KANO BRUSSELS● Active
0738.893.639
M.G. PRODUCTIONS● Active
0438.922.327
Nogmaals....Brussel, Hedendaagse Eenheid voor Productie en Creactiviteit● Active
0462.161.844
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/07/202625/07/202530/07/202424/07/202329/08/202231/08/2021
General meeting21/05/202615/05/202516/05/202418/05/202320/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202521/05/202620/07/2026FrenchPDF
Micro model31/12/202415/05/202525/07/2025FrenchPDF
Micro model31/12/202316/05/202430/07/2024FrenchPDF
Micro model31/12/202218/05/202324/07/2023FrenchPDF
Micro model31/12/202120/05/202229/08/2022FrenchPDF
Micro model31/12/202020/05/202131/08/2021FrenchPDF
Micro model31/12/201930/07/202028/10/2020FrenchPDF
Micro model31/12/201816/05/201928/08/2019FrenchPDF
Micro model31/12/201717/05/201831/08/2018FrenchPDF
Micro model31/12/201618/05/201730/08/2017FrenchPDF
Abridged model31/12/201519/05/201631/08/2016FrenchPDF
Abridged model31/12/201421/05/201531/08/2015FrenchPDF
Abridged model31/12/201331/07/201428/08/2014FrenchPDF
Abridged model31/12/201231/07/201306/09/2013FrenchPDF
Abridged model31/12/201131/07/201231/08/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Amira DAOUDI

Manager

Active

Ended mandates

Amira DAOUDI

Director

Ended
Thibault JUDICQ

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office20/06/2025
    SIEGE SOCIAL
    PDF
  • Registered office01/03/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL
    PDF
  • Registered office15/06/2020
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office14/12/2016
    SIEGE SOCIAL
    PDF
  • Mandates13/02/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office13/08/2012
    SIEGE SOCIAL
    PDF
  • Other09/02/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,8 k €↑
  2. 2024
    Annual accounts 20244,3 k €↑
  3. 2023
    Annual accounts 20232,8 k €↑
  4. 2022
    Annual accounts 2022-3,2 k €↓
  5. 2021
    Annual accounts 20219,3 k €↓
  6. 2020
    Annual accounts 202010,3 k €↑
  7. 2019
    Annual accounts 2019555,9 €↓
  8. 2018
    Annual accounts 20184,6 k €↑
  9. 2017
    Annual accounts 2017-723,9 €↓
  10. 2016
    Annual accounts 20167,4 k €↑
  11. 2015
    Annual accounts 20152,2 k €↑
  12. 2014
    Annual accounts 2014-249,4 €↓
  13. 2013
    Annual accounts 20137,8 k €↑
  14. 2011
    Annual accounts 20112,6 k €
  15. 28/01/2011
    IncorporationPrivate limited company