ACTIVE

Bedrus Construct

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

72,8 k €

-2.2% YoY

Gross margin

147,3 k €

+15.2% YoY

Equity

657,5 k €

+12.4% YoY

What does Bedrus Construct do?

Bedrus Construct is a Private limited company incorporated in 2011. Its main activity is: Construction of buildings. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0833.373.124

Incorporation

02/02/2011

Legal form

Private limited company

Registered office

Rue de la Besace 6
1000 Bruxelles · BruxellesSee on map

Contributed capital

6 250,00 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43990Other specialised construction activities n.e.c.43995Other specialised construction activities n.e.c.43350Building completion and finishing 43390Other building completion and finishing

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	147,3 k €	+15.2%	127,8 k €	-13.6%	147,8 k €	+179%	53 k €	-41.4%	90,4 k €	-52.9%	192,2 k €	+86.2%	103,2 k €	+35.4%	76,3 k €	-1.2%	77,2 k €	-40.1%	128,9 k €	+8.2%	119,1 k €	+18.6%	100,5 k €	-5.6%	106,5 k €	+3121%	3,3 k €
EBITDA	89,1 k €	+15.7%	77 k €	-20.1%	96,3 k €	+112%	45,5 k €	-40.1%	76,1 k €	-59.2%	186,4 k €	+344%	42 k €	+18.4%	35,5 k €	+600%	-7,1 k €	-109%	77,4 k €	-11.1%	87,1 k €	-4.2%	90,9 k €	+7.2%	84,8 k €	+2464%	3,3 k €
Operating result	71,3 k €	+4.6%	68,1 k €	-24.8%	90,5 k €	+107%	43,7 k €	-35.1%	67,4 k €	-62.0%	177,4 k €	+494%	29,9 k €	+16.7%	25,6 k €	+216%	-22 k €	-195%	23,1 k €	-64.8%	65,5 k €	-19.6%	81,5 k €	+4.5%	77,9 k €	+2452%	3,1 k €
Net result	72,8 k €	-2.2%	74,4 k €	+17.9%	63,1 k €	+364%	13,6 k €	-70.5%	46 k €	-71.1%	159,3 k €	+552%	24,4 k €	+63.3%	14,9 k €	+113%	7 k €	+1072%	599,8 €	-99.1%	66,1 k €	+27.2%	52 k €	-5.5%	55 k €	+2845%	1,9 k €
Balance sheet
Equity	657,5 k €	+12.4%	584,7 k €	+14.6%	510,3 k €	+14.1%	447,2 k €	+3.1%	433,6 k €	+11.9%	387,6 k €	+69.8%	228,3 k €	+12.0%	203,9 k €	+7.9%	188,9 k €	+3.9%	181,9 k €	+0.3%	181,3 k €	+57.4%	115,2 k €	+82.3%	63,2 k €	+678%	8,1 k €
Total assets	1 M €	+8.5%	949,5 k €	+11.6%	850,9 k €	-10.6%	951,5 k €	+24.8%	762,3 k €	+15.1%	662,5 k €	+20.1%	551,4 k €	+30.5%	422,5 k €	+7.5%	393 k €	-23.7%	515,2 k €	+27.3%	404,8 k €	+34.4%	301,1 k €	-27.9%	417,7 k €	+519%	67,5 k €
Cash	164,5 k €	-31.3%	239,4 k €	-67.3%	732,9 k €	-7.5%	792 k €	+405%	156,7 k €	+26.7%	123,7 k €	-54.5%	272,2 k €	+56.1%	174,4 k €	+147%	70,6 k €	-8.7%	77,4 k €	-27.9%	107,4 k €	-39.7%	178,1 k €	+512%	29,1 k €	-38.4%	47,3 k €
Debts	372,9 k €	+2.2%	364,8 k €	+7.1%	340,6 k €	-29.6%	483,6 k €	+47.1%	328,7 k €	+19.6%	274,9 k €	-14.9%	323,1 k €	+47.8%	218,7 k €	+7.2%	204 k €	-38.8%	333,3 k €	+57.6%	211,5 k €	+13.7%	185,9 k €	+47.2%	126,3 k €	+283%	33 k €
Other
Workforce	–		–		–		–		–		–		–		3,2 ETP		–		1,4 ETP	-30.0%	2,0 ETP	+300%	0,5 ETP	-75.0%	2,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

YILDIRIM AYDIN

Mandate

Active

Ended mandates

Aydin YILDIRIM

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ANTONY CONSTRUCT● Active	0762.629.242

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2025	29/08/2024	09/10/2023	30/11/2022	12/11/2021	22/12/2020
General meeting	30/06/2025	28/06/2024	30/06/2023	10/10/2022	30/06/2021	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	29/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	09/10/2023	French	PDF
Micro model	31/12/2021	10/10/2022	30/11/2022	French	PDF
Micro model	31/12/2020	30/06/2021	12/11/2021	French	PDF
Micro model	31/12/2019	31/08/2020	22/12/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	29/10/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

YILDIRIM AYDIN

Mandate

Active

Ended mandates

Aydin YILDIRIM

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/04/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates16/01/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates01/02/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other04/02/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202472,8 k €↓
2023
Annual accounts 202374,4 k €↑
2022
Annual accounts 202263,1 k €↑
2021
Annual accounts 202113,6 k €↓
2020
Annual accounts 202046 k €↓
2019
Annual accounts 2019159,3 k €↑
2018
Annual accounts 201824,4 k €↑
2017
Annual accounts 201714,9 k €↑
2016
Annual accounts 20167 k €↑
2015
Annual accounts 2015599,8 €↓
2014
Annual accounts 201466,1 k €↑
2013
Annual accounts 201352 k €↓
2012
Annual accounts 201255 k €↑
2011
Annual accounts 20111,9 k €
02/02/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Bedrus Construct

Overview

What does Bedrus Construct do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline