JAG
0833.416.575 · rovalta.com · 22/09/2026
ACTIVE
JAG
Financial year 2025 · closed on 31/12/2025
Net result
7,8 k €
-52.2% YoY
Gross margin
286,8 k €
-4.1% YoY
Equity
23,4 k €
+49.7% YoY
Overview
What does JAG do?
JAG is a Private company with limited liability incorporated in 2011. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0833.416.575
Incorporation
03/02/2011
Legal form
Private company with limited liability
Registered office
Chemin des Ornois 7
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 100
- 323
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 286,8 k € | -4.1% | 299,1 k € | +67.9% | 178,2 k € | +43.0% | 124,6 k € | +35.5% | 92 k € | +14.6% | 80,2 k € | +39.2% | 57,6 k € | +17.4% | 49,1 k € | +24.2% | 39,5 k € | -10.5% | 44,2 k € | +80.9% | 24,4 k € | +37.1% | 17,8 k € | +513% | -4,3 k € | +83.8% | -26,6 k € |
| EBITDA | 55,9 k € | -16.7% | 67,1 k € | +36.6% | 49,1 k € | +27.5% | 38,6 k € | -9.8% | 42,8 k € | +2.8% | 41,6 k € | +158% | 16,1 k € | +23.8% | 13 k € | +213% | -11,5 k € | -147% | 24,4 k € | +76.9% | 13,8 k € | +249% | 3,9 k € | +114% | -27,9 k € | -0.6% | -27,7 k € |
| Operating result | 13 k € | -52.2% | 27,3 k € | +58.8% | 17,2 k € | +99.3% | 8,6 k € | -47.2% | 16,3 k € | -44.0% | 29,2 k € | +595% | 4,2 k € | +159% | 1,6 k € | +107% | -24,6 k € | -257% | 15,7 k € | +196% | 5,3 k € | +252% | -3,5 k € | +90.5% | -36,7 k € | +4.3% | -38,3 k € |
| Net result | 7,8 k € | -52.2% | 16,2 k € | +24.2% | 13,1 k € | +84.8% | 7,1 k € | -53.0% | 15,1 k € | -46.5% | 28,1 k € | +849% | 3 k € | +455% | 533,7 € | +102% | -25,1 k € | -273% | 14,5 k € | +208% | 4,7 k € | +209% | -4,3 k € | +88.4% | -37,2 k € | +3.8% | -38,7 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 23,4 k € | +49.7% | 15,6 k € | +2549% | -636,9 € | +95.4% | -13,7 k € | +34.0% | -20,8 k € | +42.0% | -35,8 k € | +44.0% | -64 k € | +4.4% | -66,9 k € | +0.8% | -67,5 k € | -59.1% | -42,4 k € | +25.5% | -56,9 k € | +7.6% | -61,6 k € | -7.5% | -57,3 k € | -185% | -20,1 k € |
| Total assets | 162,8 k € | -13.3% | 187,7 k € | +0.0% | 187,7 k € | +32.5% | 141,7 k € | -7.3% | 152,8 k € | +32.4% | 115,4 k € | +9.6% | 105,3 k € | -4.9% | 110,7 k € | +9.0% | 101,6 k € | +36.4% | 74,5 k € | +89.3% | 39,3 k € | +15.5% | 34,1 k € | -8.2% | 37,1 k € | +13.6% | 32,7 k € |
| Cash | 7,7 k € | -38.2% | 12,4 k € | +123% | 5,6 k € | -11.3% | 6,3 k € | -53.2% | 13,4 k € | -52.9% | 28,5 k € | +169% | 10,6 k € | +36.9% | 7,7 k € | +261% | 2,1 k € | -93.1% | 30,9 k € | +1104% | 2,6 k € | +217% | 811 € | -28.4% | 1,1 k € | +0.1% | 1,1 k € |
| Debts | 138,3 k € | -19.7% | 172,1 k € | -8.6% | 188,3 k € | +21.2% | 155,4 k € | -10.5% | 173,6 k € | +14.8% | 151,2 k € | -10.7% | 169,3 k € | -4.7% | 177,6 k € | +5.1% | 169,1 k € | +44.7% | 116,9 k € | +21.4% | 96,2 k € | +0.6% | 95,6 k € | +1.3% | 94,4 k € | +78.9% | 52,8 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,4 ETP | -20.0% | 0,5 ETP | -28.6% | 0,7 ETP | – | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Geneviève Schreurs
ActiveEnded mandates
Alex Carnel
EndedGeneviève Schreurs
EndedGeneviève Schreurs
EndedGeneviève Schreurs
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 27/08/2025 | 29/08/2024 | 19/09/2023 | 09/09/2022 | 28/10/2021 |
| General meeting | 21/08/2026 | 26/08/2025 | 29/08/2024 | 06/09/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 21/08/2026 | 27/08/2026 | French | |
| Micro model | 31/12/2024 | 26/08/2025 | 27/08/2025 | French | |
| Micro model | 31/12/2023 | 29/08/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 06/09/2023 | 19/09/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 09/09/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 28/10/2021 | French | |
| Micro model | 31/12/2019 | 08/10/2020 | 30/11/2020 | French | |
| Micro model | 31/12/2018 | 24/05/2019 | 14/10/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 27/08/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 27/12/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 05/08/2016 | French | |
| Abridged model | 31/12/2014 | 22/05/2015 | 23/09/2015 | French | |
| Abridged model | 31/12/2013 | 29/09/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 24/05/2013 | 24/05/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Geneviève Schreurs
ActiveEnded mandates
Alex Carnel
EndedGeneviève Schreurs
EndedGeneviève Schreurs
EndedGeneviève Schreurs
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20257,8 k €↓
- 2024Annual accounts 202416,2 k €↑
- 2023Annual accounts 202313,1 k €↑
- 2022Annual accounts 20227,1 k €↓
- 2021Annual accounts 202115,1 k €↓
- 2020Annual accounts 202028,1 k €↑
- 2019Annual accounts 20193 k €↑
- 2018Annual accounts 2018533,7 €↑
- 2017Annual accounts 2017-25,1 k €↓
- 2016Annual accounts 201614,5 k €↑
- 2015Annual accounts 20154,7 k €↑
- 2014Annual accounts 2014-4,3 k €↑
- 2013Annual accounts 2013-37,2 k €↑
- 2012Annual accounts 2012-38,7 k €
- 03/02/2011IncorporationPrivate company with limited liability