ACTIVE

KIN'OKI

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-4,9 k €

-43.3% YoY

Gross margin

-4,3 k €

-67.1% YoY

Equity

21,7 k €

-18.5% YoY

What does KIN'OKI do?

KIN'OKI is a Private company with limited liability incorporated in 2011. Its main activity is: Service activities incidental to land transportation. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0833.726.084

Incorporation

14/02/2011

Legal form

Private company with limited liability

Registered office

Chaussée de La Hulpe 177/11
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

52210Service activities incidental to land transportation· main 52210Service activities incidental to land transportation

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	-4,3 k €	-67.1%	-2,6 k €	+19.9%	-3,2 k €	+40.7%	-5,4 k €	-188%	6,2 k €	-34.3%	9,4 k €	+31.0%	7,2 k €	+43.4%	5 k €	+12.7%	4,4 k €	+149%	-9 k €	-134%	26,3 k €	+558%	4 k €	+244%	-2,8 k €	+56.9%	-6,4 k €
EBITDA	-4,7 k €	-43.6%	-3,3 k €	+12.0%	-3,7 k €	+35.5%	-5,8 k €	-199%	5,8 k €	-35.7%	9,1 k €	+26.2%	7,2 k €	+54.1%	4,7 k €	+13.8%	4,1 k €	+144%	-9,4 k €	-136%	25,9 k €	+651%	3,4 k €	+188%	-3,9 k €	+76.0%	-16,4 k €
Operating result	-4,7 k €	-43.6%	-3,3 k €	+12.0%	-3,7 k €	+35.5%	-5,8 k €	-199%	5,8 k €	-35.7%	9,1 k €	+26.2%	7,2 k €	+54.1%	4,7 k €	+23.5%	3,8 k €	+139%	-9,7 k €	-138%	25,6 k €	+642%	3,4 k €	+173%	-4,8 k €	+72.1%	-17,1 k €
Net result	-4,9 k €	-43.3%	-3,4 k €	+11.7%	-3,9 k €	+39.3%	-6,4 k €	-250%	4,3 k €	-47.7%	8,2 k €	+51.1%	5,4 k €	+26.2%	4,3 k €	+8.8%	4 k €	+146%	-8,6 k €	-137%	23,4 k €	+778%	2,7 k €	+156%	-4,7 k €	+72.3%	-17,1 k €
Balance sheet
Equity	21,7 k €	-18.5%	26,6 k €	-11.4%	30,1 k €	-11.5%	34 k €	-15.9%	40,4 k €	+11.9%	36,1 k €	+29.5%	27,9 k €	+24.2%	22,5 k €	+23.7%	18,2 k €	+27.9%	14,2 k €	-37.7%	22,8 k €	+4028%	-580,1 €	+82.1%	-3,2 k €	-317%	1,5 k €
Total assets	27,4 k €	-4.8%	28,7 k €	-26.6%	39,2 k €	-4.3%	40,9 k €	-8.1%	44,5 k €	+1.8%	43,7 k €	+2.9%	42,5 k €	+60.7%	26,5 k €	+40.0%	18,9 k €	+0.3%	18,8 k €	-29.1%	26,6 k €	+187%	9,3 k €	+326%	2,2 k €	+25.9%	1,7 k €
Cash	–		–		919,5 €	+117%	423,3 €	+9.2%	387,5 €	+559%	58,8 €	-99.6%	13,5 k €	+58.4%	8,5 k €	+352%	1,9 k €	+42149%	4,5 €	-99.4%	753,7 €	+60.9%	468,3 €	+198%	157 €		–
Debts	5,6 k €	+169%	2,1 k €	-76.9%	9,1 k €	+30.9%	6,9 k €	+68.2%	4,1 k €	-45.9%	7,6 k €	+89.9%	4 k €	+0.3%	4 k €	+436%	746,5 €	-83.9%	4,6 k €	+23.2%	3,8 k €	-61.6%	9,8 k €	+81.6%	5,4 k €	+2236%	231,7 €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Didier JANSSENS DE VAREBEKE

Administrator - manager

Active

Ended mandates

Didier Janssens de Varebeke

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Belumed● Active	0446.756.363
COMPTANET● Active	0422.554.566
Meetingstone● Active	0739.657.068

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	01/04/2025	29/04/2024	13/06/2023	29/04/2022	30/04/2021
General meeting	11/03/2026	11/03/2025	11/03/2024	11/03/2023	11/03/2022	11/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	11/03/2026	30/04/2026	French	PDF
Micro model	30/09/2024	11/03/2025	01/04/2025	French	PDF
Micro model	30/09/2023	11/03/2024	29/04/2024	French	PDF
Abridged model	30/09/2022	11/03/2023	13/06/2023	French	PDF
Abridged model	30/09/2021	11/03/2022	29/04/2022	French	PDF
Abridged model	30/09/2020	11/03/2021	30/04/2021	French	PDF
Abridged model	30/09/2019	11/03/2020	09/06/2020	French	PDF
Abridged model	30/09/2018	11/03/2019	07/05/2019	French	PDF
Abridged model	30/09/2017	11/03/2018	04/04/2018	French	PDF
Abridged model	30/09/2016	11/03/2017	30/03/2017	French	PDF
Abridged model	30/09/2015	11/03/2016	30/05/2016	French	PDF
Abridged model	30/09/2014	11/03/2015	30/04/2015	French	PDF
Abridged model	30/09/2013	11/03/2014	29/04/2014	French	PDF
Abridged model	30/09/2012	11/03/2013	02/08/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Didier JANSSENS DE VAREBEKE

Administrator - manager

Active

Ended mandates

Didier Janssens de Varebeke

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office12/01/2018
SIEGE SOCIAL
PDF
Registered office07/05/2013
DEPLACEMENT DU SIEGE SOCIAL - MODIFICATION DE L'OBJET SOCIAL
PDF
Other16/02/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,9 k €↓
2025
Name changeKINOKI
2024
Annual accounts 2024-3,4 k €↑
2023
Annual accounts 2023-3,9 k €↑
2022
Annual accounts 2022-6,4 k €↓
2021
Annual accounts 20214,3 k €↓
2021
Name changeKIN'OKI
2020
Annual accounts 20208,2 k €↑
2019
Annual accounts 20195,4 k €↑
2018
Annual accounts 20184,3 k €↑
2017
Annual accounts 20174 k €↑
2016
Annual accounts 2016-8,6 k €↓
2015
Annual accounts 201523,4 k €↑
2014
Annual accounts 20142,7 k €↑
2013
Annual accounts 2013-4,7 k €↑
2012
Annual accounts 2012-17,1 k €
14/02/2011
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KIN'OKI

Overview

What does KIN'OKI do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline