ACTIVE

MOVING IDEAS

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
11 k €
-95.5% YoY
Gross margin
1,2 M €
-23.9% YoY
Equity
424,2 k €
+2.7% YoY
Workforce
17,0 ETP
+21.4% YoY

What does MOVING IDEAS do?

MOVING IDEAS is a Public limited company incorporated in 2011. Its main activity is: Advertising agencies. Its registered office is in Bruxelles. It employs on average 17,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0833.755.679
Incorporation
15/02/2011
Legal form
Public limited company
Registered office
Avenue Marnix 17
1000 Bruxelles · BruxellesSee on map
Contributed capital
90 000,00 €
Latest accounts
30/06/2025
Average workforce
17,0 ETP
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies
Joint committees (1)
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin1,2 M €1,5 M €1,4 M €1,7 M €1,2 M €1,1 M €1,6 M €1,6 M €733,1 k €369,2 k €418 k €381,4 k €188,3 k €132,9 k €
EBITDA473,6 k €860,9 k €719,1 k €819,4 k €499,9 k €421,2 k €485 k €246,3 k €222,4 k €188,7 k €190,6 k €153,6 k €98,1 k €100 k €
Operating result56,6 k €326,2 k €202,8 k €302 k €109,7 k €43,5 k €212,4 k €90,1 k €78,8 k €92,7 k €131,3 k €108,4 k €58,4 k €53,6 k €
Net result11 k €247,4 k €153,5 k €256,9 k €68 k €6,2 k €153,8 k €64,4 k €65,5 k €91,4 k €125,2 k €102,5 k €50,8 k €52,7 k €
Balance sheet
Equity424,2 k €413,2 k €365,7 k €237,2 k €150,2 k €137,3 k €131,1 k €127,4 k €123 k €122,5 k €111,2 k €96 k €93,5 k €92,7 k €
Total assets1,5 M €1,9 M €2,2 M €1,7 M €1,7 M €1,7 M €1,9 M €1,2 M €1,4 M €713,6 k €738,9 k €744,8 k €725,3 k €638,1 k €
Cash72,2 k €202,8 k €70,5 k €92,2 k €27 k €114,9 k €155,9 k €170,3 k €86 k €49,1 k €34 k €110,1 k €192,3 k €213,5 k €
Debts1,1 M €1,4 M €1,8 M €1,4 M €1,5 M €1,6 M €1,7 M €1 M €1,3 M €591,1 k €598,5 k €506 k €430,4 k €397,5 k €
Other
Workforce17,0 ETP14,0 ETP14,0 ETP18,0 ETP14,0 ETP14,0 ETP20,0 ETP26,0 ETP14,5 ETP3,5 ETP29,9 ETP29,9 ETP7,1 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2015 · 2 active

Active mandates

CHALIAM

Managing director · since 08 mai 2012 · until 08 mai 2018 · 0891.166.120

Represented by Yves Wilkin

Active
GIHAC

Managing director · since 08 mai 2012 · until 08 mai 2018 · 0468.647.085

Represented by Gilles Hayez

Active
At this address

Other companies at this address

CompanyCBE no.
AKTOR KNOWLEDGE TECHNOLOGY● Active
0464.839.440
BUILD ADDICT● Active
0737.650.653
Carbon Market Watch● Active
0738.565.720
CITIZENStandards● Active
0753.607.054
CONFEDERATION OF THE EUROPEAN BICYCLE INDUSTRY● Active
0476.852.097
DOT Europe● Active
0722.646.040
ESTRO Cancer Foundation● Active
0840.946.943
EUROPEAN BICYCLE MANUFACTURES ASSOCIATION● Active
0534.680.034
EUROPEAN SOCIETY FOR RADIOTHERAPY AND ONCOLOGY● Active
0432.894.370
EU Travel Tech● Active
0811.886.931
FRIENDS OF ISTANBUL● Active
0896.651.568
Global Satellite Operators Association● Active
0477.480.817
ICF● Active
0820.347.311
ICF NEXT● Active
0429.063.662
IRIS FILMS● Active
0826.245.703
leaders international● Active
0665.986.558
LES INDUSTRIES DU VELO EN EUROPE● Active
0721.608.041
OFFICE OF P CURRAN● Active
1000.320.814
SIX Financial Information Belgium● Active
0415.238.687
The Fifth Avenue Antique Shop● Active
0406.825.621
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/02/202604/02/202531/01/202423/02/202304/02/202230/01/2021
General meeting23/01/202623/01/202523/01/202423/01/202320/01/202227/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202523/01/202612/02/2026FrenchPDF
Abridged model30/06/202423/01/202504/02/2025FrenchPDF
Abridged model30/06/202323/01/202431/01/2024FrenchPDF
Abridged model30/06/202223/01/202323/02/2023FrenchPDF
Abridged model30/06/202120/01/202204/02/2022FrenchPDF
Abridged model30/06/202027/01/202130/01/2021FrenchPDF
Abridged model30/06/201923/01/202017/02/2020FrenchPDF
Abridged model30/06/201823/01/201926/02/2019FrenchPDF
Abridged model30/06/201723/01/201826/02/2018FrenchPDF
Abridged model30/06/201612/01/201728/02/2017FrenchPDF
Abridged model30/06/201512/01/201629/02/2016FrenchPDF
Abridged model30/06/201412/02/201528/02/2015FrenchPDF
Abridged model30/06/201312/02/201428/02/2014FrenchPDF
Abridged model30/06/201207/02/201311/02/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2015 · 2 active

Active mandates

CHALIAM

Managing director · since 08 mai 2012 · until 08 mai 2018 · 0891.166.120

Represented by Yves Wilkin

Active
GIHAC

Managing director · since 08 mai 2012 · until 08 mai 2018 · 0468.647.085

Represented by Gilles Hayez

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/08/2026
    Démissions, nominations
    PDF
  • Mandates07/06/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/12/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office20/12/2016
    SIEGE SOCIAL
    PDF
  • Mandates10/05/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/07/2012
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other25/02/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511 k €↓
  2. 2024
    Annual accounts 2024247,4 k €↑
  3. 2023
    Annual accounts 2023153,5 k €↓
  4. 2022
    Annual accounts 2022256,9 k €↑
  5. 2021
    Annual accounts 202168 k €↑
  6. 2020
    Annual accounts 20206,2 k €↓
  7. 2019
    Annual accounts 2019153,8 k €↑
  8. 2018
    Annual accounts 201864,4 k €↓
  9. 2017
    Annual accounts 201765,5 k €↓
  10. 2016
    Annual accounts 201691,4 k €↓
  11. 2015
    Annual accounts 2015125,2 k €↑
  12. 2014
    Annual accounts 2014102,5 k €↑
  13. 2013
    Annual accounts 201350,8 k €↓
  14. 2012
    Annual accounts 201252,7 k €
  15. 15/02/2011
    IncorporationPublic limited company