ACTIVE

xFIVE

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-6,7 k €

-149.2% YoY

Gross margin

-5,9 k €

-122.2% YoY

Equity

58,7 k €

-10.2% YoY

What does xFIVE do?

xFIVE is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Péruwelz.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0833.764.686

Incorporation

15/02/2011

Legal form

Private limited company

Registered office

Rue d' Audregnies(WIE) 83
7608 Péruwelz · WallonieSee on map

Contributed capital

83 350,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 72200Research and experimental development on social sciences and humanities 72200Research and experimental development on social sciences and humanities 82300Organisation of conventions and trade shows 82300Organisation of conventions and trade shows

Contacts

1 public detail availableLog in to view

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	-5,9 k €	-122%	26,5 k €	+38.8%	19,1 k €	+395%	-6,5 k €	-126%	25,0 k €	-4.2%	26,1 k €	-9.2%	28,7 k €	+63.0%	17,6 k €	-4.3%	18,4 k €	-32.8%	27,4 k €	+159%	10,6 k €	-76.8%	45,4 k €	+188%	15,8 k €	+171%	-22,3 k €
EBITDA	-5,9 k €	-122%	26,4 k €	+145%	-58,2 k €	-793%	-6,5 k €	-126%	24,8 k €	-4.7%	26,0 k €	-9.2%	28,7 k €	+63.1%	17,6 k €	-3.9%	18,3 k €	-32.2%	27,0 k €	+158%	10,4 k €	-77.0%	45,3 k €	+189%	15,7 k €	+168%	-22,9 k €
Operating result	-5,9 k €	-122%	26,4 k €	+142%	-63,2 k €	-441%	-11,7 k €	-227%	9,2 k €	-14.3%	10,7 k €	-19.7%	13,4 k €	+81.5%	7,4 k €	-10.6%	8,2 k €	-68.7%	26,3 k €	+1272%	1,9 k €	-95.7%	44,5 k €	+203%	14,7 k €	+161%	-24,3 k €
Net result	-6,7 k €	-149%	13,6 k €	+121%	-65,0 k €	-366%	-14,0 k €	-306%	6,8 k €	+22.3%	5,5 k €	+1.9%	5,4 k €	+1362%	371,1 €	-75.4%	1,5 k €	-89.7%	14,6 k €	+1909%	-806,1 €	-103%	29,8 k €	+110%	14,2 k €	+160%	-23,9 k €
Balance sheet
Equity	58,7 k €	-10.2%	65,4 k €	+26.1%	51,8 k €	-55.6%	116,9 k €	-10.7%	130,8 k €	+5.4%	124,1 k €	+7.2%	115,8 k €	+10.5%	104,8 k €	+0.4%	104,4 k €	+1.5%	102,9 k €	+62.6%	63,3 k €	-1.3%	64,1 k €	+59.0%	40,3 k €	+54.5%	26,1 k €
Total assets	131,2 k €	-26.8%	179,3 k €	+62.6%	110,2 k €	-28.4%	154,1 k €	-35.4%	238,6 k €	+9.9%	217,2 k €	+21.3%	179,0 k €	-6.1%	190,7 k €	+36.7%	139,5 k €	-5.6%	147,7 k €	+36.5%	108,2 k €	-9.4%	119,4 k €	+138%	50,3 k €	+18.5%	42,4 k €
Cash	33,2 k €	-61.1%	85,3 k €	+121%	38,7 k €	-12.1%	44,0 k €	-47.9%	84,4 k €	-27.0%	115,7 k €	+703%	14,4 k €	-75.3%	58,3 k €	+951%	5,5 k €	-83.1%	32,8 k €	-1.4%	33,3 k €	-33.8%	50,3 k €	+35.0%	37,2 k €	+57.3%	23,7 k €
Debts	72,5 k €	-36.3%	113,9 k €	+94.9%	58,4 k €	+57.0%	37,2 k €	-65.5%	107,7 k €	+47.9%	72,8 k €	+15.1%	63,3 k €	-26.3%	85,9 k €	+145%	35,1 k €	-21.7%	44,8 k €	+5.5%	42,5 k €	-23.2%	55,3 k €	+456%	10,0 k €	-39.1%	16,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 7 ended

Active mandates

STEPHANE BADTS

Director · since 24 septembre 2020

Active

Frédéric Lemans

Director · since 09 septembre 2020

Active

Thomas D'Hollander

Director · since 09 septembre 2020

Active

Ended mandates

AXEL NEVEUX

Director · since 24 septembre 2020

Ended

Stéphane BADTS

Manager · since 01 juillet 2015

Ended

AXEL NEVEUX

Director

Ended

AXEL NEVEUX

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CLICK AND RENT● Active	0790.801.705
THE FARM LAB● Active	0761.355.572

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/01/2026	28/01/2025	02/01/2024	30/01/2023	14/12/2021	17/12/2020
General meeting	01/12/2025	02/12/2024	04/12/2023	05/12/2022	06/12/2021	07/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	01/12/2025	05/01/2026	French	PDF
Micro model	30/06/2024	02/12/2024	28/01/2025	French	PDF
Micro model	30/06/2023	04/12/2023	02/01/2024	French	PDF
Micro model	30/06/2022	05/12/2022	30/01/2023	French	PDF
Micro model	30/06/2021	06/12/2021	14/12/2021	French	PDF
Micro model	30/06/2020	07/12/2020	17/12/2020	French	PDF
Micro model	30/06/2019	27/12/2019	23/01/2020	French	PDF
Micro model	30/06/2018	03/12/2018	27/12/2018	French	PDF
Micro model	30/06/2017	20/12/2017	12/01/2018	French	PDF
Abridged model	30/06/2016	05/12/2016	28/12/2016	French	PDF
Abridged model	30/06/2015	28/12/2015	14/01/2016	French	PDF
Abridged model	30/06/2014	01/12/2014	18/12/2014	French	PDF
Abridged model	30/06/2013	02/12/2013	03/12/2013	French	PDF
Abridged model	30/06/2012	27/12/2012	24/01/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 7 ended

Active mandates

STEPHANE BADTS

Director · since 24 septembre 2020

Active

Frédéric Lemans

Director · since 09 septembre 2020

Active

Thomas D'Hollander

Director · since 09 septembre 2020

Active

Ended mandates

AXEL NEVEUX

Director · since 24 septembre 2020

Ended

Stéphane BADTS

Manager · since 01 juillet 2015

Ended

AXEL NEVEUX

Director

Ended

AXEL NEVEUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-6,7 k €↓
2024
Annual accounts 202413,6 k €↑
2023
Annual accounts 2023-65,0 k €↓
2022
Annual accounts 2022-14,0 k €↓
2021
Annual accounts 20216,8 k €↑
2020
Annual accounts 20205,5 k €↑
2019
Annual accounts 20195,4 k €↑
2018
Annual accounts 2018371,1 €↓
2017
Annual accounts 20171,5 k €↓
2016
Annual accounts 201614,6 k €↑
2015
Annual accounts 2015-806,1 €↓
2014
Annual accounts 201429,8 k €↑
2013
Annual accounts 201314,2 k €↑
2012
Annual accounts 2012-23,9 k €
15/02/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

xFIVE

Overview

What does xFIVE do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline