DENIGMA & Cie
0833.803.783 · rovalta.com · 24/09/2026
ACTIVE
DENIGMA & Cie
Financial year 2023 · closed on 30/09/2023
Net result
25,9 k €
+1744.1% YoY
Gross margin
37,6 k €
+765.1% YoY
Equity
36,1 k €
+252.3% YoY
Overview
What does DENIGMA & Cie do?
DENIGMA & Cie is a Private limited company incorporated in 2011. Its registered office is in Mons.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0833.803.783
Incorporation
16/02/2011
Legal form
Private limited company
Registered office
Rue Emile Vandervelde (C.) 140
7000 Mons · WallonieSee on map
7000 Mons · WallonieSee on map
Contributed capital
8 060,00 €
Latest accounts
30/09/2023
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 37,6 k € | +765% | 4,4 k € | -87.4% | 34,4 k € | -16.4% | 41,2 k € | +98.2% | 20,8 k € | +48.0% | 14 k € | -54.2% | 30,7 k € | +35.5% | 22,6 k € | +65.4% | 13,7 k € | +47.5% | 9,3 k € | -76.2% | 39,1 k € | +613% | 5,5 k € |
| EBITDA | 36,6 k € | +1011% | 3,3 k € | -90.1% | 33,4 k € | -16.2% | 39,9 k € | +122% | 18 k € | +40.6% | 12,8 k € | -55.2% | 28,6 k € | +32.2% | 21,6 k € | +65.3% | 13,1 k € | +59.5% | 8,2 k € | -53.1% | 17,5 k € | +272% | 4,7 k € |
| Operating result | 36,6 k € | +1011% | 3,3 k € | -89.3% | 30,9 k € | +6.7% | 29 k € | +308% | 7,1 k € | +367% | 1,5 k € | -91.3% | 17,6 k € | +132% | 7,6 k € | +27.7% | 5,9 k € | +198033% | -3 € | -100% | 7,7 k € | +1841% | 398,6 € |
| Net result | 25,9 k € | +1744% | 1,4 k € | -93.4% | 21,2 k € | +1.8% | 20,8 k € | +1800% | 1,1 k € | +450% | 199,4 € | -98.5% | 13,7 k € | +417% | 2,7 k € | +5.2% | 2,5 k € | +438% | 469 € | -77.3% | 2,1 k € | +330% | -897,7 € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 36,1 k € | +252% | 10,3 k € | +15.9% | 8,9 k € | +2.3% | 8,7 k € | -47.6% | 16,5 k € | +0.7% | 16,4 k € | -4.6% | 17,2 k € | +12.8% | 15,3 k € | +6.0% | 14,4 k € | +6.1% | 13,6 k € | -13.5% | 15,7 k € | +195% | 5,3 k € |
| Total assets | 94,1 k € | +34.4% | 70 k € | -27.7% | 96,8 k € | -15.3% | 114,3 k € | +28.9% | 88,7 k € | -15.6% | 105 k € | +3.4% | 101,5 k € | +4.0% | 97,6 k € | +55.6% | 62,7 k € | +0.2% | 62,6 k € | -10.6% | 70 k € | -18.2% | 85,6 k € |
| Cash | 14,9 k € | +40.5% | 10,6 k € | -35.3% | 16,4 k € | -74.8% | 65,2 k € | +647% | 8,7 k € | -68.0% | 27,3 k € | +39.8% | 19,5 k € | +29.5% | 15,1 k € | +49.3% | 10,1 k € | +229% | 3,1 k € | -73.3% | 11,5 k € | -71.6% | 40,4 k € |
| Debts | 58 k € | -3.0% | 59,8 k € | -29.6% | 84,9 k € | -4.2% | 88,7 k € | +23.1% | 72 k € | -18.7% | 88,6 k € | +5.1% | 84,3 k € | +2.3% | 82,4 k € | +70.3% | 48,4 k € | -1.4% | 49,1 k € | -9.4% | 54,1 k € | -32.6% | 80,3 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | – | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2023 · 1 active · 2 ended
Active mandates
Fabienne Cousin
ActiveEnded mandates
Fabienne Cousin
EndedFABIENNE COUSIN
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 |
| Closing of the financial year | 30/09/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 |
| Length of the financial year | 15 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/06/2025 | 27/06/2025 | 31/01/2022 | 29/01/2021 | 24/01/2020 | 11/01/2019 |
| General meeting | 28/03/2025 | 28/03/2025 | 30/12/2021 | 30/12/2020 | 12/12/2019 | 14/12/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2023 | 28/03/2025 | 27/06/2025 | French | |
| Micro model | 30/06/2022 | 28/03/2025 | 27/06/2025 | French | |
| Micro model | 30/06/2021 | 30/12/2021 | 31/01/2022 | French | |
| Micro model | 30/06/2020 | 30/12/2020 | 29/01/2021 | French | |
| Micro model | 30/06/2019 | 12/12/2019 | 24/01/2020 | French | |
| Micro model | 30/06/2018 | 14/12/2018 | 11/01/2019 | French | |
| Micro model | 30/06/2017 | 15/12/2017 | 12/01/2018 | French | |
| Abridged model | 30/06/2016 | 08/11/2016 | 24/01/2017 | French | |
| Abridged model | 30/06/2015 | 15/12/2015 | 22/01/2016 | French | |
| Abridged model | 30/06/2014 | 12/11/2014 | 28/01/2015 | French | |
| Abridged model | 30/06/2013 | 12/11/2013 | 28/03/2014 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 03/08/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2023 · 1 active · 2 ended
Active mandates
Fabienne Cousin
ActiveEnded mandates
Fabienne Cousin
EndedFABIENNE COUSIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/07/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Other23/01/2013ANNEE COMPTABLE
- Other18/02/2011RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202325,9 k €↑
- 2022Annual accounts 20221,4 k €↓
- 2021Annual accounts 202121,2 k €↑
- 2020Annual accounts 202020,8 k €↑
- 2019Annual accounts 20191,1 k €↑
- 2018Annual accounts 2018199,4 €↓
- 2017Annual accounts 201713,7 k €↑
- 2016Annual accounts 20162,7 k €↑
- 2015Annual accounts 20152,5 k €↑
- 2014Annual accounts 2014469 €↓
- 2013Annual accounts 20132,1 k €↑
- 2011Annual accounts 2011-897,7 €
- 16/02/2011IncorporationPrivate limited company