ACTIVE

BYPOPCORN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

12 k €

+83.9% YoY

Gross margin

35,8 k €

+94.0% YoY

Equity

27,4 k €

+78.4% YoY

What does BYPOPCORN do?

BYPOPCORN is a Private limited company incorporated in 2011. Its main activity is: Web portals. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0833.855.154

Incorporation

17/02/2011

Legal form

Private limited company

Registered office

Rue Robert Willame 17
1160 Auderghem · BruxellesSee on map

Contributed capital

8 060,00 €

Latest accounts

31/12/2024

Activities (NACE)

63120Web portals· main 63910News agency activities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 63100Data processing, hosting and related activities; web portals 63110Data processing, hosting and related activities+2

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	35,8 k €	+94.0%	18,4 k €	+211%	5,9 k €	-15.7%	7 k €	+74.2%	4 k €	-72.1%	14,5 k €	+9.7%	13,2 k €	+2.3%	12,9 k €	-17.6%	15,6 k €	-1.9%	15,9 k €	+308%	3,9 k €	-35.1%	6 k €	+3.4%	5,8 k €	-64.6%	16,4 k €
EBITDA	31,6 k €	+99.1%	15,9 k €	+319%	3,8 k €	-40.7%	6,4 k €	+117%	2,9 k €	-76.7%	12,7 k €	+2.3%	12,4 k €	+7.5%	11,5 k €	-20.2%	14,4 k €	+0.7%	14,3 k €	+321%	3,4 k €	-40.9%	5,8 k €	+3.5%	5,6 k €	-64.5%	15,7 k €
Operating result	24,5 k €	+105%	12 k €	+282%	3,1 k €	-47.6%	6 k €	+240%	1,8 k €	-53.8%	3,8 k €	-3.2%	3,9 k €	+50.8%	2,6 k €	-47.5%	5 k €	+68.6%	2,9 k €	+1074%	251,2 €	-75.0%	1 k €	-57.2%	2,3 k €	-82.0%	13,1 k €
Net result	12 k €	+83.9%	6,5 k €	+552%	1 k €	-59.1%	2,4 k €	+108%	1,2 k €	+20.8%	975,5 €	+15.1%	847,6 €	+333%	195,9 €	-86.8%	1,5 k €	+12956%	-11,6 €	+98.4%	-715 €	-653%	-95 €	-113%	726,2 €	-92.1%	9,1 k €
Balance sheet
Equity	27,4 k €	+78.4%	15,3 k €	-28.1%	21,3 k €	-4.7%	22,4 k €	+12.3%	19,9 k €	+6.3%	18,8 k €	+5.5%	17,8 k €	+5.0%	16,9 k €	+1.2%	16,7 k €	+9.7%	15,2 k €	-0.1%	15,3 k €	-4.5%	16 k €	-0.6%	16,1 k €	+4.7%	15,3 k €
Total assets	57,9 k €	+27.0%	45,6 k €	+29.6%	35,2 k €	-0.7%	35,4 k €	+3.5%	34,2 k €	-2.5%	35,1 k €	-24.4%	46,5 k €	+12.1%	41,5 k €	-31.7%	60,7 k €	+3.4%	58,8 k €	+32.6%	44,3 k €	+60.5%	27,6 k €	-1.9%	28,2 k €	-26.1%	38,1 k €
Cash	17,5 k €	+43.1%	12,2 k €	-40.8%	20,6 k €	-3.8%	21,4 k €	+82.3%	11,7 k €	+12.9%	10,4 k €	+12.4%	9,3 k €	-2.7%	9,5 k €	-44.1%	17 k €	+40.5%	12,1 k €	+19.6%	10,1 k €	+424%	1,9 k €	-64.5%	5,4 k €	-79.5%	26,5 k €
Debts	30,6 k €	+0.9%	30,3 k €	+118%	13,9 k €	+6.1%	13,1 k €	-8.7%	14,3 k €	-12.7%	16,4 k €	-42.9%	28,7 k €	+16.9%	24,6 k €	-44.2%	44 k €	+1.2%	43,5 k €	+49.8%	29 k €	+150%	11,6 k €	-3.7%	12,1 k €	-46.9%	22,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

ALEXIS GAILLARD

Director · since 22 janvier 2024

Active

GERALDINE HUMBERT

Director · since 22 janvier 2024

Active

Ended mandates

GERALDINE HUMBERT

Director · since 02 novembre 2015

Ended

GERALDINE HUMBERT

Manager · since 02 novembre 2015

Ended

ALEXIS GAILLARD

Director · since 17 février 2011

Ended

ALEXIS GAILLARD

Manager · since 17 février 2011

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/08/2025	03/06/2024	16/06/2023	24/05/2022	26/03/2021	14/05/2020
General meeting	23/07/2025	21/05/2024	06/06/2023	13/05/2022	01/03/2021	13/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	23/07/2025	13/08/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	03/06/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	16/06/2023	French	PDF
Abridged model	31/12/2021	13/05/2022	24/05/2022	French	PDF
Abridged model	31/12/2020	01/03/2021	26/03/2021	French	PDF
Abridged model	31/12/2019	13/05/2020	14/05/2020	French	PDF
Abridged model	31/12/2018	02/05/2019	03/05/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	26/06/2018	French	PDF
Abridged model	31/12/2016	30/05/2017	31/05/2017	French	PDF
Abridged model	31/12/2015	27/07/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	13/05/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	06/08/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	10/07/2013	French	PDF
Abridged model	31/12/2011	28/08/2012	30/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

ALEXIS GAILLARD

Director · since 22 janvier 2024

Active

GERALDINE HUMBERT

Director · since 22 janvier 2024

Active

Ended mandates

GERALDINE HUMBERT

Director · since 02 novembre 2015

Ended

GERALDINE HUMBERT

Manager · since 02 novembre 2015

Ended

ALEXIS GAILLARD

Director · since 17 février 2011

Ended

ALEXIS GAILLARD

Manager · since 17 février 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202412 k €↑
2023
Annual accounts 20236,5 k €↑
2022
Annual accounts 20221 k €↓
2021
Annual accounts 20212,4 k €↑
2020
Annual accounts 20201,2 k €↑
2019
Annual accounts 2019975,5 €↑
2018
Annual accounts 2018847,6 €↑
2017
Annual accounts 2017195,9 €↓
2016
Annual accounts 20161,5 k €↑
2015
Annual accounts 2015-11,6 €↑
2014
Annual accounts 2014-715 €↓
2013
Annual accounts 2013-95 €↓
2012
Annual accounts 2012726,2 €↓
2011
Annual accounts 20119,1 k €
17/02/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BYPOPCORN

Overview

What does BYPOPCORN do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline