ACTIVE

Staminal

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

120,5 k €

+71.9% YoY

Gross margin

186,5 k €

+60.3% YoY

Equity

688,1 k €

+8.6% YoY

What does Staminal do?

Staminal is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Oud-Heverlee.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0833.872.772

Incorporation

18/02/2011

Legal form

Private limited company

Registered office

Korbeekdamstraat 25
3050 Oud-Heverlee · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 63920Other information service activities 63990Other information service activities n.e.c.64200Activities of holding companies 64210Activities of holding companies+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	186,5 k €	+60.3%	116,4 k €	-42.0%	200,7 k €	+27.1%	157,9 k €	-9.3%	174,1 k €	+88.1%	92,6 k €	+3.4%	89,6 k €	-7.8%	97,1 k €	+70.0%	57,1 k €	+61.1%	35,5 k €	+15.5%	30,7 k €	-38.0%	49,5 k €	-8.5%	54,1 k €
EBITDA	184,4 k €	+60.6%	114,8 k €	-42.7%	200,2 k €	+27.1%	157,6 k €	-9.2%	173,5 k €	+88.6%	92 k €	+3.4%	89 k €	-6.7%	95,3 k €	+68.7%	56,5 k €	+61.0%	35,1 k €	+16.8%	30,1 k €	-38.6%	49 k €	-9.4%	54,1 k €
Operating result	162,4 k €	+73.2%	93,8 k €	-47.8%	179,7 k €	+21.7%	147,6 k €	-14.1%	171,8 k €	+152%	68,2 k €	-2.4%	69,9 k €	-8.0%	76 k €	+71.9%	44,2 k €	+96.4%	22,5 k €	+29.1%	17,4 k €	-58.8%	42,3 k €	-19.5%	52,5 k €
Net result	120,5 k €	+71.9%	70,1 k €	-44.8%	126,9 k €	+5.9%	119,8 k €	+0.5%	119,2 k €	+157%	46,4 k €	+23.6%	37,5 k €	-10.0%	41,7 k €	+80.4%	23,1 k €	+71.1%	13,5 k €	+25.9%	10,7 k €	-62.4%	28,5 k €	-19.7%	35,6 k €
Balance sheet
Equity	688,1 k €	+8.6%	633,6 k €	+3.9%	609,8 k €	+17.2%	520,4 k €	+17.7%	442,1 k €	+84.8%	239,2 k €	+24.1%	192,8 k €	+24.2%	155,3 k €	+36.7%	113,6 k €	+25.5%	90,5 k €	+17.5%	77 k €	+16.2%	66,3 k €	+58.8%	41,8 k €
Total assets	722,2 k €	+9.4%	660,4 k €	+2.9%	641,8 k €	+18.6%	541,2 k €	+14.3%	473,5 k €	+77.6%	266,6 k €	+2.8%	259,3 k €	+1.1%	256,3 k €	+62.8%	157,5 k €	+24.7%	126,4 k €	+12.1%	112,7 k €	+29.9%	86,8 k €	+26.3%	68,7 k €
Cash	396,7 k €	+52.9%	259,5 k €	-32.6%	384,9 k €	+43.7%	267,9 k €	-40.0%	446,4 k €	+317%	107 k €	+37.3%	78 k €	+15.5%	67,5 k €	-51.1%	138 k €	+58.7%	87 k €	+37.3%	63,3 k €	+11.9%	56,6 k €	-2.6%	58,1 k €
Debts	34,1 k €	+27.3%	26,8 k €	-16.1%	31,9 k €	+53.5%	20,8 k €	-33.7%	31,4 k €	+18.5%	26,5 k €	-58.9%	64,5 k €	-35.5%	100,1 k €	+133%	42,9 k €	+23.1%	34,8 k €	-0.4%	34,9 k €	+70.6%	20,5 k €	-24.0%	26,9 k €
Other
Workforce	–		–		0,0 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

KATIA VAN EECKE

Director · since 09 janvier 2012

Active

JOHAN VANSINA

Director · since 18 février 2011

Active

Ended mandates

Katia Van Eecke

Manager · since 09 janvier 2012

Ended

Johan Vansina

Manager · since 22 février 2011

Ended

JOHAN VANSINA

Manager · since 18 février 2011

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/02/2026	31/03/2025	28/03/2024	29/06/2023	17/06/2022	04/06/2021
General meeting	23/02/2026	21/03/2025	18/03/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/02/2026	27/02/2026	Dutch	PDF
Abridged model	31/12/2024	21/03/2025	31/03/2025	French	PDF
Abridged model	31/12/2023	18/03/2024	28/03/2024	French	PDF
Abridged model	31/12/2022	07/06/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	17/06/2022	French	PDF
Abridged model	31/12/2020	02/06/2021	04/06/2021	French	PDF
Abridged model	31/12/2019	03/06/2020	23/06/2020	French	PDF
Abridged model	31/12/2018	05/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	06/06/2018	28/06/2018	Dutch	PDF
Micro model	31/12/2016	07/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	03/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	04/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	05/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	06/06/2012	27/06/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

KATIA VAN EECKE

Director · since 09 janvier 2012

Active

JOHAN VANSINA

Director · since 18 février 2011

Active

Ended mandates

Katia Van Eecke

Manager · since 09 janvier 2012

Ended

Johan Vansina

Manager · since 22 février 2011

Ended

JOHAN VANSINA

Manager · since 18 février 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office11/09/2026
Transfert du siège social '
PDF
Other03/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office13/06/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates23/01/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other22/02/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025120,5 k €↑
2024
Annual accounts 202470,1 k €↓
2023
Annual accounts 2023126,9 k €↑
2022
Annual accounts 2022119,8 k €↑
2021
Annual accounts 2021119,2 k €↑
2018
Annual accounts 201846,4 k €↑
2017
Annual accounts 201737,5 k €↓
2016
Annual accounts 201641,7 k €↑
2015
Annual accounts 201523,1 k €↑
2014
Annual accounts 201413,5 k €↑
2013
Annual accounts 201310,7 k €↓
2012
Annual accounts 201228,5 k €↓
2011
Annual accounts 201135,6 k €
18/02/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Staminal

Overview

What does Staminal do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline