ACTIVE

TECHPLAN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
44,9 k €
-2.5% YoY
Gross margin
74,8 k €
+19.8% YoY
Equity
216,6 k €
+0.5% YoY

What does TECHPLAN do?

TECHPLAN is a Private limited company incorporated in 2011. Its main activity is: Development of building projects. Its registered office is in Affligem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0833.873.267
Incorporation
18/02/2011
Legal form
Private limited company
Registered office
Langestraat 34
1790 Affligem · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
41101Development of building projects· main68121Buying and selling of own real estate41001Construction of buildings41002Construction of buildings41003Construction of buildings41102Development of building projects+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212018201720162015201420132012
Income statement
Gross margin74,8 k €62,5 k €12,4 k €25,7 k €23,8 k €35,8 k €73,1 k €82,5 k €71,6 k €25,0 k €51,6 k €65,3 k €
EBITDA73,6 k €61,4 k €11,8 k €24,9 k €23,4 k €35,2 k €72,8 k €81,7 k €70,8 k €24,2 k €51,2 k €64,3 k €
Operating result73,0 k €60,9 k €11,4 k €21,0 k €20,0 k €30,8 k €70,7 k €80,0 k €66,9 k €20,7 k €43,1 k €49,7 k €
Net result44,9 k €46,1 k €9,0 k €19,7 k €8,0 k €21,3 k €49,4 k €58,5 k €36,0 k €3,8 k €20,9 k €48,9 k €
Balance sheet
Equity216,6 k €215,6 k €190,8 k €181,8 k €162,1 k €197,4 k €176,1 k €126,7 k €80,2 k €44,2 k €50,0 k €29,1 k €
Total assets329,5 k €284,5 k €233,1 k €207,0 k €199,3 k €202,8 k €181,9 k €159,1 k €105,1 k €73,0 k €79,7 k €69,2 k €
Cash289,7 k €247,8 k €188,9 k €168,7 k €24,1 k €1,2 k €174,2 k €152,7 k €84,3 k €61,4 k €68,3 k €48,7 k €
Debts113,0 k €69,0 k €42,2 k €25,2 k €37,2 k €5,4 k €5,8 k €32,3 k €24,9 k €28,7 k €29,7 k €40,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Bruno Malfroy

Director · since 16 février 2011

Active

Ended mandates

Bruno Malfroy

Manager · since 16 novembre 2011

Ended
BRUNO MALFROY

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202623/07/202504/07/202429/06/202330/08/202227/05/2021
General meeting15/05/202616/05/202517/05/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202629/06/2026DutchPDF
Micro model31/12/202416/05/202523/07/2025DutchPDF
Micro model31/12/202317/05/202404/07/2024DutchPDF
Micro model31/12/202219/05/202329/06/2023DutchPDF
Micro model31/12/202120/05/202230/08/2022DutchPDF
Micro model31/12/202021/05/202127/05/2021DutchPDF
Micro model31/12/201915/05/202005/06/2020DutchPDF
Micro model31/12/201817/05/201930/08/2019DutchPDF
Micro model31/12/201718/05/201826/07/2018DutchPDF
Micro model31/12/201619/05/201730/05/2017DutchPDF
Abridged model31/12/201520/05/201624/05/2016DutchPDF
Abridged model31/12/201415/05/201516/06/2015DutchPDF
Abridged model31/12/201316/05/201423/05/2014DutchPDF
Abridged model31/12/201217/05/201330/05/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Bruno Malfroy

Director · since 16 février 2011

Active

Ended mandates

Bruno Malfroy

Manager · since 16 novembre 2011

Ended
BRUNO MALFROY

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/03/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other02/03/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202544,9 k €↓
  2. 2024
    Annual accounts 202446,1 k €↑
  3. 2023
    Annual accounts 20239,0 k €↓
  4. 2022
    Annual accounts 202219,7 k €↑
  5. 2021
    Annual accounts 20218,0 k €↓
  6. 2018
    Annual accounts 201821,3 k €↓
  7. 2017
    Annual accounts 201749,4 k €↓
  8. 2016
    Annual accounts 201658,5 k €↑
  9. 2015
    Annual accounts 201536,0 k €↑
  10. 2014
    Annual accounts 20143,8 k €↓
  11. 2013
    Annual accounts 201320,9 k €↓
  12. 2012
    Annual accounts 201248,9 k €
  13. 18/02/2011
    IncorporationPrivate limited company