ACTIVE

Xperialize

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
72,6 k €
+155.8% YoY
Gross margin
322,8 k €
+42.7% YoY
Equity
217,8 k €
+42.2% YoY

What does Xperialize do?

Xperialize is a Private company with limited liability incorporated in 2011. Its main activity is: Computer programming activities. Its registered office is in Schaerbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0833.921.866
Incorporation
21/02/2011
Legal form
Private company with limited liability
Registered office
Avenue Sleeckx 28-32
1030 Schaerbeek · BruxellesSee on map
Contributed capital
15 318,00 €
Latest accounts
31/12/2024
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62020Computer consultancy activities62030Computer facilities management activities62090Other information technology and computer service activities62200Computer programming, consultancy and related activities+1
Joint committees (2)
  • 100
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142011
Income statement
Gross margin322,8 k €226,2 k €380,3 k €348,4 k €190,3 k €43 k €31,1 k €43,4 k €66,9 k €20,3 k €50,2 k €-9,1 k €
EBITDA240,2 k €124,1 k €204,1 k €216,7 k €113,6 k €26,6 k €16,9 k €12,1 k €34,6 k €18,1 k €47,2 k €-9,6 k €
Operating result226,1 k €110,2 k €197 k €212,3 k €97,1 k €8,9 k €-1 k €-4,2 k €14,4 k €6,2 k €36,4 k €-15,9 k €
Net result72,6 k €28,4 k €-43 k €94,5 k €71,4 k €4,5 k €-3,2 k €-5,9 k €-6 k €-4,6 k €32,7 k €-16,4 k €
Balance sheet
Equity217,8 k €153,1 k €124,7 k €167,7 k €73,3 k €1,9 k €-2,6 k €625,3 €6,5 k €12,5 k €17,2 k €-1,1 k €
Total assets440,8 k €399,9 k €407,4 k €452,6 k €278,2 k €92,3 k €57,8 k €92,2 k €128,9 k €94,9 k €83,2 k €31,6 k €
Cash38,3 k €6,3 k €20,2 k €57 k €80,8 k €17,8 k €6,2 k €3,3 k €20,8 k €28,8 k €33,5 k €1,4 k €
Debts219,7 k €246,8 k €282,7 k €284,9 k €204,9 k €89,6 k €60,4 k €91,6 k €122,4 k €82,4 k €64,6 k €30,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

JIHAD GUEDOUAR

Manager · since 01 février 2011

Active

Ended mandates

JIHAD GUEDOUAR

Director · since 21 février 2011

Ended
JIHAD GUEDOUAR

Manager · since 21 février 2011

Ended
JIHAD GUEDOUAR

Director · since 01 février 2011

Ended
JIHAD GUEDOUAR

Mandate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/09/202527/08/202426/08/202325/08/202230/08/202126/08/2020
General meeting15/09/202507/05/202402/05/202303/05/202204/05/202105/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202415/09/202519/09/2025FrenchPDF
Micro model31/12/202307/05/202427/08/2024DutchPDF
Micro model31/12/202202/05/202326/08/2023DutchPDF
Micro model31/12/202103/05/202225/08/2022FrenchPDF
Micro model31/12/202004/05/202130/08/2021FrenchPDF
Micro model31/12/201905/05/202026/08/2020FrenchPDF
Micro model31/12/201807/05/201914/08/2019FrenchPDF
Micro model31/12/201702/05/201824/09/2018FrenchPDF
Micro model31/12/201602/05/201703/07/2017FrenchPDF
Abridged model31/12/201503/05/201609/08/2016FrenchPDF
Abridged model31/12/201405/05/201530/06/2015FrenchPDF
Abridged model31/12/201108/05/201206/11/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

JIHAD GUEDOUAR

Manager · since 01 février 2011

Active

Ended mandates

JIHAD GUEDOUAR

Director · since 21 février 2011

Ended
JIHAD GUEDOUAR

Manager · since 21 février 2011

Ended
JIHAD GUEDOUAR

Director · since 01 février 2011

Ended
JIHAD GUEDOUAR

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office18/10/2016
    SIEGE SOCIAL
    PDF
  • Other23/02/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202472,6 k €↑
  2. 2023
    Annual accounts 202328,4 k €↑
  3. 2022
    Annual accounts 2022-43 k €↓
  4. 2021
    Annual accounts 202194,5 k €↑
  5. 2020
    Annual accounts 202071,4 k €↑
  6. 2019
    Annual accounts 20194,5 k €↑
  7. 2018
    Annual accounts 2018-3,2 k €↑
  8. 2017
    Annual accounts 2017-5,9 k €↑
  9. 2016
    Annual accounts 2016-6 k €↓
  10. 2015
    Annual accounts 2015-4,6 k €↓
  11. 2014
    Annual accounts 201432,7 k €↑
  12. 2011
    Annual accounts 2011-16,4 k €
  13. 21/02/2011
    IncorporationPrivate company with limited liability