ACTIVE

Cusdigix

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

29,7 k €

-16.7% YoY

Gross margin

48 k €

-1.3% YoY

Equity

42,8 k €

+21.8% YoY

What does Cusdigix do?

Cusdigix is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Waremme.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0833.968.089

Incorporation

22/02/2011

Legal form

Private limited company

Registered office

Rue des Moissons 8
4300 Waremme · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	48 k €	-1.3%	48,7 k €	+261%	13,5 k €	-24.5%	17,8 k €	-77.0%	77,5 k €	+89.0%	41 k €	-49.5%	81,3 k €	-8.8%	89,1 k €	+56.7%	56,8 k €	-33.6%	85,7 k €	-1.8%	87,2 k €	+142%	36 k €	+11.7%	32,2 k €	-21.0%	40,8 k €
EBITDA	47,6 k €	-0.5%	47,9 k €	+353%	10,6 k €	-33.5%	15,9 k €	-78.8%	74,9 k €	+94.9%	38,4 k €	-49.1%	75,5 k €	-13.0%	86,8 k €	+58.1%	54,9 k €	-33.5%	82,5 k €	-1.6%	83,9 k €	+140%	34,9 k €	+11.1%	31,5 k €	-17.4%	38,1 k €
Operating result	46,4 k €	-2.5%	47,6 k €	+2850%	-1,7 k €	-167%	2,6 k €	-95.8%	60,8 k €	+235%	18,1 k €	-66.8%	54,6 k €	-24.3%	72,1 k €	+74.2%	41,4 k €	-40.3%	69,3 k €	-3.1%	71,5 k €	+175%	26 k €	+15.8%	22,5 k €	-11.1%	25,3 k €
Net result	29,7 k €	-16.7%	35,6 k €	+799%	-5,1 k €	-124%	-2,3 k €	-105%	42,9 k €	+307%	10,5 k €	-73.2%	39,3 k €	-16.7%	47,2 k €	+99.2%	23,7 k €	-44.1%	42,4 k €	-1.7%	43,1 k €	+194%	14,7 k €	+11.1%	13,2 k €	-5.0%	13,9 k €
Balance sheet
Equity	42,8 k €	+21.8%	35,1 k €	+4.8%	33,5 k €	-13.2%	38,6 k €	-5.6%	40,9 k €	+109%	19,5 k €	+117%	9 k €	-83.8%	55,9 k €	+543%	8,7 k €	-3.6%	9 k €	-22.5%	11,6 k €	+0.1%	11,6 k €	+37.7%	8,4 k €	-16.6%	10,1 k €
Total assets	82,9 k €	-10.0%	92,1 k €	+36.4%	67,5 k €	-13.3%	77,8 k €	-29.6%	110,5 k €	+57.5%	70,2 k €	-40.0%	116,9 k €	+41.3%	82,8 k €	+7.5%	77 k €	-23.7%	100,9 k €	+9.7%	91,9 k €	+39.3%	66 k €	+57.7%	41,9 k €	-16.4%	50,1 k €
Cash	44,1 k €	-8.6%	48,2 k €	+23.4%	39,1 k €	+90.2%	20,5 k €	-67.8%	63,9 k €	+42572147%	0,2 €	-100.0%	8,4 k €	-79.0%	39,8 k €	+149%	16 k €	-53.3%	34,2 k €	-29.9%	48,8 k €	+312%	11,8 k €	-42.0%	20,4 k €	-7.8%	22,2 k €
Debts	39,7 k €	-29.8%	56,6 k €	+68.2%	33,6 k €	-12.8%	38,6 k €	-44.0%	68,9 k €	+38.3%	49,8 k €	-53.6%	107,4 k €	+299%	26,9 k €	-60.5%	68,1 k €	-25.7%	91,8 k €	+15.1%	79,7 k €	+46.6%	54,4 k €	+62.7%	33,4 k €	-16.3%	40 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Pirotte Sébastien

Mandate

Active

Ended mandates

Michel Pirotte

Director · since 22 février 2011 · until 25 janvier 2022

Ended

Michel Pirotte

Director · since 22 février 2011

Ended

Michel Pirotte

Manager · since 22 février 2011

Ended

Sébastien Pirotte

Director · since 22 février 2011 · until 25 janvier 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/12/2025	05/12/2024	07/12/2023	30/01/2023	25/01/2022	29/01/2021
General meeting	21/11/2025	15/11/2024	17/11/2023	18/11/2022	19/11/2021	20/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	21/11/2025	23/12/2025	French	PDF
Micro model	30/06/2024	15/11/2024	05/12/2024	French	PDF
Micro model	30/06/2023	17/11/2023	07/12/2023	French	PDF
Micro model	30/06/2022	18/11/2022	30/01/2023	French	PDF
Micro model	30/06/2021	19/11/2021	25/01/2022	French	PDF
Micro model	30/06/2020	20/11/2020	29/01/2021	French	PDF
Micro model	30/06/2019	15/11/2019	13/01/2020	French	PDF
Micro model	30/06/2018	16/11/2018	19/12/2018	French	PDF
Micro model	30/06/2017	17/11/2017	07/12/2017	French	PDF
Abridged model	30/06/2016	18/11/2016	05/01/2017	French	PDF
Abridged model	30/06/2015	20/11/2015	28/12/2015	French	PDF
Abridged model	30/06/2014	21/11/2014	06/01/2015	French	PDF
Abridged model	30/06/2013	15/11/2013	07/01/2014	French	PDF
Abridged model	30/06/2012	16/11/2012	15/01/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Pirotte Sébastien

Mandate

Active

Ended mandates

Michel Pirotte

Director · since 22 février 2011 · until 25 janvier 2022

Ended

Michel Pirotte

Director · since 22 février 2011

Ended

Michel Pirotte

Manager · since 22 février 2011

Ended

Sébastien Pirotte

Director · since 22 février 2011 · until 25 janvier 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Other24/02/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,7 k €↓
2024
Annual accounts 202435,6 k €↑
2023
Annual accounts 2023-5,1 k €↓
2023
Name changeCUSDIGIX
2022
Annual accounts 2022-2,3 k €↓
2022
Name changeFinance and Business Consulting
2021
Annual accounts 202142,9 k €↑
2020
Annual accounts 202010,5 k €↓
2019
Annual accounts 201939,3 k €↓
2018
Annual accounts 201847,2 k €↑
2017
Annual accounts 201723,7 k €↓
2016
Annual accounts 201642,4 k €↓
2015
Annual accounts 201543,1 k €↑
2014
Annual accounts 201414,7 k €↑
2013
Annual accounts 201313,2 k €↓
2012
Annual accounts 201213,9 k €
22/02/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Cusdigix

Overview

What does Cusdigix do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline