ACTIVE

PHOBOS EN ACTOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-57,5 k €

-207.6% YoY

Gross margin

500 k €

-24.2% YoY

Equity

427,3 k €

-22.4% YoY

Workforce

8,3 ETP

-8.8% YoY

What does PHOBOS EN ACTOR do?

PHOBOS EN ACTOR is a Private limited company incorporated in 2011. Its main activity is: Advertising agencies. Its registered office is in Geel. It employs on average 8,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0833.972.940

Incorporation

21/02/2011

Legal form

Private limited company

Registered office

Grotesteenweg 3 box a
2440 Geel · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

8,3 ETP

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74201Photographic activities 74201Photographic activities 62010Computer programming activities 62100Computer programming, consultancy and related activities+8

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	500 k €	-24.2%	659,4 k €	+1.4%	650,4 k €	-5.0%	684,7 k €	+5.5%	649,1 k €	-1.6%	659,4 k €	+7.3%	614,7 k €	-5.5%	650,6 k €	+4.5%	622,8 k €	+14.8%	542,3 k €	+6.4%	509,5 k €	+8.5%	469,5 k €	+18.6%	396 k €	-4.7%	415,7 k €	+40.1%	296,7 k €
EBITDA	-23,9 k €	-120%	117,6 k €	+81.7%	64,7 k €	-44.9%	117,4 k €	+22.3%	96 k €	-31.1%	139,3 k €	+134%	59,5 k €	-59.0%	145,2 k €	-12.1%	165,2 k €	-0.6%	166,3 k €	+33.3%	124,7 k €	+14.0%	109,4 k €	+325%	25,8 k €	-51.1%	52,7 k €	+78.7%	29,5 k €
Operating result	-56,1 k €	-166%	84,9 k €	+219%	26,6 k €	-68.5%	84,5 k €	+36.6%	61,8 k €	-36.6%	97,6 k €	+360%	21,2 k €	-80.9%	111 k €	-9.2%	122,3 k €	-10.9%	137,3 k €	+49.6%	91,8 k €	+19.7%	76,6 k €	+4861%	1,5 k €	-95.2%	32,1 k €	+159%	12,4 k €
Net result	-57,5 k €	-208%	53,5 k €	+362%	11,6 k €	-79.4%	56 k €	+43.4%	39,1 k €	-40.8%	66 k €	+644%	8,9 k €	-87.1%	68,9 k €	+2.5%	67,2 k €	-21.3%	85,5 k €	+49.9%	57 k €	+17.2%	48,6 k €	+850%	5,1 k €	-74.8%	20,3 k €	+151%	8,1 k €
Balance sheet
Equity	427,3 k €	-22.4%	550,8 k €	+8.8%	506,2 k €	-19.7%	630,8 k €	+9.8%	574,8 k €	+7.3%	535,7 k €	+14.1%	469,7 k €	+1.9%	460,8 k €	+17.6%	391,9 k €	+20.7%	324,7 k €	+35.7%	239,2 k €	+31.3%	182,2 k €	+36.4%	133,6 k €	+4.0%	128,4 k €	+18.8%	108,1 k €
Total assets	686,1 k €	-4.9%	721,3 k €	+0.9%	714,7 k €	-13.4%	825,1 k €	+3.5%	797,3 k €	-4.1%	831,4 k €	+11.3%	747,2 k €	+3.3%	723,2 k €	-5.3%	763,8 k €	+19.3%	640,3 k €	+25.1%	512 k €	+9.9%	465,9 k €	-7.8%	505,5 k €	+5.0%	481,4 k €	-10.7%	538,9 k €
Cash	247,3 k €	+46.3%	169,1 k €	+5.0%	161,1 k €	-43.5%	285,2 k €	+29.3%	220,6 k €	-15.2%	260,2 k €	+78.2%	146 k €	-32.7%	217,1 k €	-11.5%	245,3 k €	+37.1%	178,9 k €	+68.9%	105,9 k €	+26.1%	84 k €	+38.3%	60,7 k €	-14.7%	71,2 k €	+30.2%	54,7 k €
Debts	258,8 k €	+51.8%	170,5 k €	-18.1%	208,3 k €	+7.3%	194,1 k €	-12.8%	222,5 k €	-24.8%	295,7 k €	+6.6%	277,5 k €	+5.7%	262,4 k €	-29.4%	371,9 k €	+17.8%	315,6 k €	+15.7%	272,8 k €	-3.8%	283,7 k €	-23.7%	371,9 k €	+5.4%	353 k €	-18.1%	430,8 k €
Other
Workforce	8,3 ETP	-8.8%	9,1 ETP	-8.1%	9,9 ETP	-1.0%	10,0 ETP	-9.1%	11,0 ETP	-2.7%	11,3 ETP	-4.2%	11,8 ETP	-11.3%	13,3 ETP	+15.7%	11,5 ETP	+21.1%	9,5 ETP	+10.5%	8,6 ETP	0.0%	8,6 ETP	0.0%	8,6 ETP	-11.3%	9,7 ETP	+40.6%	6,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Huis van Tichelen

Director · since 29 janvier 2024 · 0442.054.140

Represented by Carlo Van Tichelen

Active

Gert Aerts

Director · since 21 février 2011

Active

Ended mandates

Huis van Tichelen

Director · since 29 janvier 2024 · 0442.054.140

Represented by Carlo VAN TICHELEN

Ended

Actor

Manager · 0456.781.710

Represented by Luc Van Lommel

Ended

Carlo Van Tichelen

Director

Ended

Carlo Van Tichelen

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AUTOSELECTIONS● Active	0521.988.771

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	11/09/2025	02/10/2024	03/07/2023	01/07/2022	29/06/2021
General meeting	29/06/2026	03/09/2025	08/09/2024	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	20/07/2026	Dutch	PDF
Abridged model	31/12/2024	03/09/2025	11/09/2025	Dutch	PDF
Abridged model	31/12/2023	08/09/2024	02/10/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	03/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	01/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	29/06/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	11/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	26/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	20/09/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Huis van Tichelen

Director · since 29 janvier 2024 · 0442.054.140

Represented by Carlo Van Tichelen

Active

Gert Aerts

Director · since 21 février 2011

Active

Ended mandates

Huis van Tichelen

Director · since 29 janvier 2024 · 0442.054.140

Represented by Carlo VAN TICHELEN

Ended

Actor

Manager · 0456.781.710

Represented by Luc Van Lommel

Ended

Carlo Van Tichelen

Director

Ended

Carlo Van Tichelen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/02/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other07/03/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-57,5 k €↓
2024
Annual accounts 202453,5 k €↑
2023
Annual accounts 202311,6 k €↓
2022
Annual accounts 202256 k €↑
2021
Annual accounts 202139,1 k €↓
2020
Annual accounts 202066 k €↑
2019
Annual accounts 20198,9 k €↓
2018
Annual accounts 201868,9 k €↑
2017
Annual accounts 201767,2 k €↓
2016
Annual accounts 201685,5 k €↑
2015
Annual accounts 201557 k €↑
2014
Annual accounts 201448,6 k €↑
2013
Annual accounts 20135,1 k €↓
2012
Annual accounts 201220,3 k €↑
2011
Annual accounts 20118,1 k €
21/02/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHOBOS EN ACTOR

Overview

What does PHOBOS EN ACTOR do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline