ACTIVE

Sevenoaks

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

323,7 k €

-46.1% YoY

Gross margin

570,5 k €

-41.0% YoY

Equity

2,8 M €

-0.4% YoY

What does Sevenoaks do?

Sevenoaks is a Private limited company incorporated in 2011. Its main activity is: Retail sale in non-specialised stores. Its registered office is in Heuvelland.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0833.974.128

Incorporation

23/02/2011

Legal form

Private limited company

Registered office

Houthemstraat(Wijtsch) 42
8953 Heuvelland · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

47120Retail sale in non-specialised stores· main 46412Wholesale of textiles 46412Wholesale of textiles 47910Retail sale via mail order houses or via Internet 64200Activities of holding companies 64210Activities of holding companies+4

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	570,5 k €	-41.0%	966,3 k €	+0.4%	962,8 k €	+19.3%	807 k €	+0.9%	800,1 k €	+13.5%	704,8 k €	+49.9%	470,3 k €	-14.0%	546,6 k €	+90.4%	287,1 k €	-21.6%	366,1 k €	+37.3%	266,7 k €	+21.4%	219,6 k €	+293%	55,9 k €	+138%	23,5 k €	+17.5%	20 k €
EBITDA	561,5 k €	-41.7%	962,8 k €	+0.2%	960,9 k €	+19.3%	805,2 k €	+0.8%	798,5 k €	+15.9%	689 k €	+47.5%	467,2 k €	-14.4%	545,6 k €	+91.2%	285,3 k €	-21.7%	364,3 k €	+37.4%	265,2 k €	+21.3%	218,6 k €	+301%	54,5 k €	+137%	23 k €	+17.4%	19,6 k €
Operating result	568,9 k €	-41.0%	963,8 k €	+0.3%	961,3 k €	+19.4%	805,4 k €	+1.1%	796,9 k €	+10.9%	718,4 k €	+65.8%	433,3 k €	-19.4%	537,8 k €	+93.8%	277,5 k €	-20.0%	346,9 k €	+39.5%	248,8 k €	+30.2%	191,1 k €	+1028%	16,9 k €	+24.2%	13,6 k €	-23.7%	17,9 k €
Net result	323,7 k €	-46.1%	600,7 k €	+1.6%	591,1 k €	+16.2%	508,7 k €	-0.3%	510,2 k €	+12.5%	453,4 k €	+82.1%	249 k €	-22.8%	322,7 k €	+123%	144,6 k €	-25.0%	192,7 k €	+40.9%	136,8 k €	+20.9%	113,1 k €	+907%	11,2 k €	+7.4%	10,5 k €	-21.5%	13,3 k €
Balance sheet
Equity	2,8 M €	-0.4%	2,9 M €	+7.2%	2,7 M €	+20.1%	2,2 M €	+15.9%	1,9 M €	+23.4%	1,6 M €	+41.2%	1,1 M €	+14.1%	963,4 k €	+50.4%	640,7 k €	+29.1%	496,2 k €	+63.5%	303,5 k €	+82.0%	166,8 k €	+211%	53,6 k €	+26.5%	42,4 k €	+32.8%	31,9 k €
Total assets	5,6 M €	+3.2%	5,5 M €	+10.3%	5 M €	+19.4%	4,2 M €	+20.4%	3,5 M €	+21.2%	2,9 M €	+20.2%	2,4 M €	+32.3%	1,8 M €	+41.0%	1,3 M €	+30.0%	978,3 k €	-4.4%	1 M €	+95.5%	523,5 k €	+91.4%	273,5 k €	+215%	87 k €	+107%	41,9 k €
Cash	3,7 M €	+23.6%	3 M €	+5.1%	2,9 M €	+83.3%	1,6 M €	+15.3%	1,4 M €	-20.3%	1,7 M €	+50.8%	1,1 M €	+35.5%	837,3 k €	+218%	263 k €	+63.2%	161,1 k €	-13.7%	186,7 k €	+150%	74,6 k €	-24.0%	98,2 k €	+223%	30,4 k €		–
Debts	2,8 M €	+7.1%	2,6 M €	+13.9%	2,3 M €	+18.6%	1,9 M €	+25.9%	1,5 M €	+18.5%	1,3 M €	+2.0%	1,3 M €	+53.4%	829,2 k €	+31.5%	630,5 k €	+30.8%	482,1 k €	-27.3%	663 k €	+85.9%	356,8 k €	+62.2%	219,9 k €	+393%	44,6 k €	+346%	10 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Bruno DOCHY

Director

Active

Virginie VANDERHEYDE

Director

Active

Ended mandates

Bruno DOCHY

Manager

Ended

Virginie VANDERHEYDE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/04/2026	19/05/2025	22/04/2024	08/02/2023	21/04/2022	26/03/2021
General meeting	25/04/2026	10/05/2025	06/04/2024	03/02/2023	19/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/04/2026	27/04/2026	Dutch	PDF
Abridged model	31/12/2024	10/05/2025	19/05/2025	Dutch	PDF
Abridged model	31/12/2023	06/04/2024	22/04/2024	Dutch	PDF
Abridged model	31/12/2022	03/02/2023	08/02/2023	Dutch	PDF
Abridged model	31/12/2021	19/03/2022	21/04/2022	Dutch	PDF
Abridged model	31/12/2020	26/03/2021	26/03/2021	Dutch	PDF
Abridged model	31/12/2019	11/04/2020	05/05/2020	Dutch	PDF
Abridged model	31/12/2018	04/05/2019	06/05/2019	Dutch	PDF
Abridged model	31/12/2017	07/07/2018	11/07/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	15/06/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	23/05/2015	26/05/2015	Dutch	PDF
Abridged model	31/12/2013	19/04/2014	25/04/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	04/07/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Bruno DOCHY

Director

Active

Virginie VANDERHEYDE

Director

Active

Ended mandates

Bruno DOCHY

Manager

Ended

Virginie VANDERHEYDE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares24/10/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates30/04/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/05/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other25/02/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025323,7 k €↓
2024
Annual accounts 2024600,7 k €↑
2023
Annual accounts 2023591,1 k €↑
2022
Annual accounts 2022508,7 k €↓
2021
Annual accounts 2021510,2 k €↑
2020
Annual accounts 2020453,4 k €↑
2019
Annual accounts 2019249 k €↓
2018
Annual accounts 2018322,7 k €↑
2017
Annual accounts 2017144,6 k €↓
2016
Annual accounts 2016192,7 k €↑
2015
Annual accounts 2015136,8 k €↑
2014
Annual accounts 2014113,1 k €↑
2013
Annual accounts 201311,2 k €↑
2012
Annual accounts 201210,5 k €↓
2011
Annual accounts 201113,3 k €
23/02/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Sevenoaks

Overview

What does Sevenoaks do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline