ACTIVE

AGRICULTURA!

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,5 k €
+153.5% YoY
Gross margin
75,6 k €
+10.0% YoY
Equity
22,5 k €
+12.6% YoY

What does AGRICULTURA! do?

AGRICULTURA! is a Cooperative society incorporated in 2011. Its main activity is: Mixed farming. Its registered office is in Bütgenbach.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0833.985.115
Incorporation
11/02/2011
Legal form
Cooperative society
Registered office
Elsenborn,Eupener Weg 20
4750 Bütgenbach · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
01500Mixed farming· main01500Mixed farming01610Support activities for crop production01610Support activities for crop production01430Raising of horses and other equines01430Raising of horses and other equines+2
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin75,6 k €68,8 k €64,7 k €75,2 k €64,3 k €57,7 k €50,2 k €43,5 k €50,3 k €54,4 k €61,9 k €38,5 k €40 k €19,6 k €
EBITDA27,2 k €20,6 k €17,8 k €30,7 k €21,8 k €17,7 k €10 k €311 €16,8 k €22,2 k €29,3 k €8,3 k €12,2 k €144 €
Operating result3 k €-3,9 k €-2,9 k €9,7 k €4,6 k €2,4 k €-4,4 k €-12 k €1,1 k €4,2 k €19,6 k €-1 k €6 k €-1,6 k €
Net result2,5 k €-4,7 k €-3,6 k €9,4 k €4,4 k €1,3 k €-5,6 k €-14,5 k €-1,1 k €1,3 k €13,4 k €-1,4 k €4,2 k €-1,7 k €
Balance sheet
Equity22,5 k €20 k €24,7 k €28,4 k €19 k €14,6 k €13,3 k €18,9 k €33,3 k €34,4 k €33,2 k €19,7 k €21,1 k €16,9 k €
Total assets135 k €159,8 k €178,8 k €177,2 k €166,1 k €160,1 k €182,7 k €193,7 k €142,4 k €110,7 k €94,4 k €57,8 k €56,5 k €28,5 k €
Cash4,4 k €8,8 k €10,4 k €886 €29,2 k €22,2 k €22,4 k €16,1 k €23,6 k €26,4 k €7,1 k €14,4 k €18,3 k €3,1 k €
Debts112,4 k €137,7 k €152,3 k €143,9 k €137,7 k €138,1 k €161,1 k €163,5 k €102,8 k €71,9 k €57,8 k €37 k €34,5 k €11,5 k €
Other
Workforce––––––––––1,0 ETP1,0 ETP0,9 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active

Active mandates

Daniel Muller

Director · since 11 février 2011

Active
Emmanuelle Chavet

Director · since 11 février 2011

Active
Heimo Urdich

Director · since 11 février 2011

Active
Pascal Muller

Director · since 11 février 2011

Active
At this address

Other companies at this address

CompanyCBE no.
DR. DANIEL MÜLLER● Active
0878.642.529
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/08/202627/07/202514/08/202420/08/202323/08/202204/08/2021
General meeting25/06/202624/07/202512/08/202417/08/202304/08/202203/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202616/08/2026FrenchPDF
Micro model31/12/202424/07/202527/07/2025FrenchPDF
Micro model31/12/202312/08/202414/08/2024FrenchPDF
Micro model31/12/202217/08/202320/08/2023FrenchPDF
Micro model31/12/202104/08/202223/08/2022FrenchPDF
Micro model31/12/202003/08/202104/08/2021FrenchPDF
Micro model31/12/201903/08/202004/08/2020FrenchPDF
Micro model31/12/201827/06/201922/08/2019FrenchPDF
Micro model31/12/201728/06/201820/08/2018FrenchPDF
Micro model31/12/201608/06/201727/08/2017FrenchPDF
Abridged model31/12/201509/06/201627/07/2016FrenchPDF
Abridged model31/12/201411/06/201513/08/2015FrenchPDF
Abridged model31/12/201312/06/201428/08/2014FrenchPDF
Abridged model31/12/201209/06/201327/06/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active

Active mandates

Daniel Muller

Director · since 11 février 2011

Active
Emmanuelle Chavet

Director · since 11 février 2011

Active
Heimo Urdich

Director · since 11 février 2011

Active
Pascal Muller

Director · since 11 février 2011

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,5 k €↑
  2. 2024
    Annual accounts 2024-4,7 k €↓
  3. 2023
    Annual accounts 2023-3,6 k €↓
  4. 2022
    Annual accounts 20229,4 k €↑
  5. 2021
    Annual accounts 20214,4 k €↑
  6. 2020
    Annual accounts 20201,3 k €↑
  7. 2019
    Annual accounts 2019-5,6 k €↑
  8. 2018
    Annual accounts 2018-14,5 k €↓
  9. 2017
    Annual accounts 2017-1,1 k €↓
  10. 2016
    Annual accounts 20161,3 k €↓
  11. 2015
    Annual accounts 201513,4 k €↑
  12. 2014
    Annual accounts 2014-1,4 k €↓
  13. 2013
    Annual accounts 20134,2 k €↑
  14. 2012
    Annual accounts 2012-1,7 k €
  15. 11/02/2011
    IncorporationCooperative society