ACTIVE

Vivier 124 Property

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22,9 k €

-16.0% YoY

Gross margin

56,7 k €

-0.1% YoY

Equity

1 M €

+2.3% YoY

What does Vivier 124 Property do?

Vivier 124 Property is a Private limited company incorporated in 2011. Its registered office is in Bastogne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0834.017.480

Incorporation

24/02/2011

Legal form

Private limited company

Registered office

Rue du Vivier 124-126
6600 Bastogne · WallonieSee on map

Contributed capital

1 126 000,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	56,7 k €	-0.1%	56,8 k €	-14.8%	66,6 k €	-65.7%	194,5 k €	-17.7%	236,5 k €	+57.2%	150,4 k €	-35.1%	231,8 k €	-9.8%	257,1 k €	-1.6%	261,2 k €		–		251 k €	-19.6%	312,3 k €	+40.2%	222,8 k €	+34.3%	166 k €	-15.0%	195,3 k €
EBITDA	51,3 k €	-2.4%	52,5 k €	+163%	-82,9 k €	-868%	10,8 k €	-85.7%	75,5 k €	+468%	13,3 k €	-79.0%	63,4 k €	-32.7%	94,3 k €	-25.3%	126,2 k €	+208%	-116,8 k €	-184%	139,2 k €	-29.3%	197 k €	+140%	82,1 k €	+32.0%	62,2 k €	-18.6%	76,4 k €
Operating result	27,9 k €	-4.1%	29,1 k €	+208%	-27 k €	-12.5%	-24 k €	-134%	70,9 k €	+299%	-35,6 k €	-172%	49,4 k €	+24.4%	39,7 k €	-49.1%	78 k €	+170%	-111,5 k €	-198%	113,9 k €	+51.8%	75 k €	+250%	21,4 k €	+65.9%	12,9 k €	-73.9%	49,4 k €
Net result	22,9 k €	-16.0%	27,3 k €	+189%	-30,5 k €	+8.3%	-33,3 k €	+83.8%	-205 k €	-492%	-34,6 k €	-1272%	3 k €	-89.7%	28,8 k €	-53.1%	61,4 k €	+152%	-118,9 k €	-253%	77,7 k €	+85.3%	41,9 k €	+768%	4,8 k €	-23.6%	6,3 k €	-79.0%	30,1 k €
Balance sheet
Equity	1 M €	+2.3%	984,9 k €	+2.8%	957,6 k €	-1.9%	976,2 k €	-3.3%	1 M €	-16.9%	1,2 M €	-2.8%	1,2 M €	+0.2%	1,2 M €	+2.4%	1,2 M €	+5.3%	1,2 M €	+584%	168,9 k €	+85.2%	91,2 k €	+85.2%	49,2 k €	+10.9%	44,4 k €	+16.6%	38,1 k €
Total assets	1,3 M €	+4.7%	1,3 M €	-5.0%	1,3 M €	-10.6%	1,5 M €	-5.5%	1,6 M €	-21.7%	2 M €	-1.7%	2 M €	-2.3%	2,1 M €	-0.2%	2,1 M €	-1.6%	2,1 M €	+257%	593,1 k €	+14.2%	519,5 k €	-1.8%	529,1 k €	+4.3%	507,2 k €	-1.6%	515,6 k €
Cash	2,3 k €	+27.5%	1,8 k €	-83.5%	11,1 k €	-89.8%	107,9 k €	-47.7%	206,4 k €	+465%	36,5 k €	-21.7%	46,7 k €	-8.6%	51,1 k €	+50.1%	34 k €	-46.7%	63,8 k €	-31.8%	93,6 k €	+56.8%	59,7 k €	+16.9%	51,1 k €	+449%	9,3 k €	+74.7%	5,3 k €
Debts	303,9 k €	+13.2%	268,4 k €	-25.8%	361,9 k €	-27.5%	499,1 k €	-9.6%	552,4 k €	-29.1%	779,4 k €	-0.1%	780 k €	-6.1%	830,2 k €	-3.9%	864,1 k €	-9.9%	959,5 k €	+126%	424,2 k €	-1.0%	428,3 k €	-10.7%	479,8 k €	+3.8%	462,2 k €	-3.2%	477,5 k €
Other
Workforce	–		–		3,9 ETP	-2.5%	4,0 ETP	-14.9%	4,7 ETP	+2.2%	4,6 ETP	-8.0%	5,0 ETP	+2.0%	4,9 ETP	+4.3%	4,7 ETP	+9.3%	4,3 ETP	0.0%	4,3 ETP	+7.5%	4,0 ETP	+11.1%	3,6 ETP	+28.6%	2,8 ETP	-20.0%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Leslie OTTO

Director · since 10 février 2011

Active

Ended mandates

Leslie OTTO

Manager · since 10 février 2011

Ended

Leslie OTTO

Director

Ended

Leslie OTTO

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
KANELL● Active	1002.386.419
L'atelier de Jean● Active	0792.478.617
VN Bastogne● Active	0867.446.947
VN Rocourt● Active	0700.764.820
VN WATERLOO● Active	0771.916.991

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	19/08/2025	31/07/2024	04/07/2023	10/08/2022	15/07/2021
General meeting	27/06/2026	28/06/2025	29/06/2024	24/06/2023	26/07/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	28/06/2025	19/08/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	04/07/2023	French	PDF
Abridged model	31/12/2021	26/07/2022	10/08/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	15/07/2021	French	PDF
Abridged model	31/12/2019	27/06/2020	24/07/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	24/07/2018	French	PDF
Full model	31/12/2016	24/06/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	12/08/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	06/09/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Leslie OTTO

Director · since 10 février 2011

Active

Ended mandates

Leslie OTTO

Manager · since 10 février 2011

Ended

Leslie OTTO

Director

Ended

Leslie OTTO

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates02/05/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/03/2017
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/09/2012
DEMISSIONS, NOMINATIONS
PDF
Other08/03/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,9 k €↓
2025
Name changeVivier 124 Propery
2024
Annual accounts 202427,3 k €↑
2023
Annual accounts 2023-30,5 k €↑
2023
Name changeVIVIER 124 PROPERTY
2022
Annual accounts 2022-33,3 k €↑
2021
Annual accounts 2021-205 k €↓
2021
Name changeDISTRIKT
2020
Annual accounts 2020-34,6 k €↓
2019
Annual accounts 20193 k €↓
2018
Annual accounts 201828,8 k €↓
2017
Annual accounts 201761,4 k €↑
2016
Annual accounts 2016-118,9 k €↓
2015
Annual accounts 201577,7 k €↑
2014
Annual accounts 201441,9 k €↑
2013
Annual accounts 20134,8 k €↓
2012
Annual accounts 20126,3 k €↓
2011
Annual accounts 201130,1 k €
24/02/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Vivier 124 Property

Overview

What does Vivier 124 Property do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline