ACTIVE

FB SOINS

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
52,4 k €
+68.5% YoY
Gross margin
85,7 k €
+65.2% YoY
Equity
278,4 k €
+23.2% YoY

What does FB SOINS do?

FB SOINS is a Private limited company incorporated in 2011. Its registered office is in Binche.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0834.024.410
Incorporation
24/02/2011
Legal form
Private limited company
Registered office
Rue Georges Dehavay(BIN) 39
7130 Binche · WallonieSee on map
Contributed capital
22 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620152014201320122011
Income statement
Gross margin85,7 k €51,9 k €56,1 k €50,1 k €4,9 k €9,3 k €6,5 k €48,1 k €66,7 k €38,7 k €35,3 k €30,2 k €25,3 k €47,3 k €
EBITDA84,5 k €51,7 k €54,9 k €49,2 k €3,6 k €8,4 k €5,4 k €47 k €65,4 k €36,6 k €34,2 k €29,5 k €24,9 k €44,2 k €
Operating result83,8 k €50,7 k €53,9 k €48,6 k €3,3 k €8,1 k €4,6 k €29,2 k €47,1 k €17,8 k €15,4 k €10,9 k €6,7 k €26,3 k €
Net result52,4 k €31,1 k €34,1 k €32,6 k €10,3 k €10 k €11,9 k €30 k €41,7 k €11,6 k €9,4 k €4,6 k €-1,1 k €11,9 k €
Balance sheet
Equity278,4 k €226,1 k €195 k €160,9 k €128,3 k €118 k €107,9 k €96,1 k €78,1 k €56,4 k €44,8 k €35,4 k €30,8 k €31,9 k €
Total assets350 k €289,8 k €245,4 k €200 k €165,7 k €169,2 k €188,1 k €195,8 k €193,5 k €169,1 k €173,8 k €163,8 k €175,4 k €192,7 k €
Cash1 €–1 €2 €1,6 €1,6 €––10 k €10,2 k €20,2 k €21,1 k €22,9 k €54,7 k €
Debts68 k €63,4 k €47,2 k €39,1 k €37,4 k €51,1 k €80,2 k €99,8 k €115,4 k €112,7 k €129 k €128,4 k €144,6 k €160,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

FREDERIQUE BRICHARD

Director

Active

Ended mandates

FREDERIQUE BRICHARD

Manager · since 24 février 2011

Ended
FREDERIQUE BRICHARD

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/09/202501/10/202419/09/202313/10/202231/08/202130/11/2020
General meeting30/06/202528/06/202430/06/202330/06/202207/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202517/09/2025FrenchPDF
Micro model31/12/202328/06/202401/10/2024FrenchPDF
Micro model31/12/202230/06/202319/09/2023FrenchPDF
Micro model31/12/202130/06/202213/10/2022FrenchPDF
Micro model31/12/202007/06/202131/08/2021FrenchPDF
Micro model31/12/201902/06/202030/11/2020FrenchPDF
Micro model31/12/201803/06/201924/10/2019FrenchPDF
Micro model31/12/201704/06/201827/09/2018FrenchPDF
Micro model31/12/201606/06/201725/08/2017FrenchPDF
Abridged model31/12/201506/06/201620/09/2016FrenchPDF
Abridged model31/12/201401/06/201515/09/2015FrenchPDF
Abridged model31/12/201302/06/201407/08/2014FrenchPDF
Abridged model31/12/201203/06/201312/08/2013FrenchPDF
Abridged model31/12/201104/06/201222/08/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

FREDERIQUE BRICHARD

Director

Active

Ended mandates

FREDERIQUE BRICHARD

Manager · since 24 février 2011

Ended
FREDERIQUE BRICHARD

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other08/03/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202452,4 k €↑
  2. 2023
    Annual accounts 202331,1 k €↓
  3. 2022
    Annual accounts 202234,1 k €↑
  4. 2021
    Annual accounts 202132,6 k €↑
  5. 2020
    Annual accounts 202010,3 k €↑
  6. 2019
    Annual accounts 201910 k €↓
  7. 2018
    Annual accounts 201811,9 k €↓
  8. 2017
    Annual accounts 201730 k €↓
  9. 2016
    Annual accounts 201641,7 k €↑
  10. 2015
    Annual accounts 201511,6 k €↑
  11. 2014
    Annual accounts 20149,4 k €↑
  12. 2013
    Annual accounts 20134,6 k €↑
  13. 2012
    Annual accounts 2012-1,1 k €↓
  14. 2011
    Annual accounts 201111,9 k €
  15. 24/02/2011
    IncorporationPrivate limited company