ACTIVE

G&N GROUP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

20,1 k €

-22.9% YoY

Gross margin

99,2 k €

+79.8% YoY

Equity

231,4 k €

-10.7% YoY

What does G&N GROUP do?

G&N GROUP is a Private limited company incorporated in 2011. Its registered office is in Overijse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0834.137.246

Incorporation

01/03/2011

Legal form

Private limited company

Registered office

Graaf Joseph de Meeusstraat 6
3090 Overijse · FlandreSee on map

Contributed capital

17 208,80 €

Latest accounts

31/12/2024

Signals

ProfitableLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	99,2 k €	+79.8%	55,2 k €	+7.6%	51,3 k €	+3.9%	49,4 k €	-9.2%	54,4 k €	-40.6%	91,6 k €	+32.6%	69,1 k €	+123%	30,9 k €	+54.4%	20 k €	+995%	-2,2 k €	-142%	5,4 k €	-26.6%	7,3 k €	-57.4%	17,2 k €	+54.6%	11,1 k €
EBITDA	90,2 k €	+77.1%	50,9 k €	+2.4%	49,7 k €	+4.8%	47,5 k €	-7.4%	51,3 k €	-42.4%	89 k €	+32.5%	67,2 k €	+122%	30,3 k €	+51.5%	20 k €	+995%	-2,2 k €	-237%	1,6 k €	-48.6%	3,2 k €	-81.5%	17,2 k €	+54.6%	11,1 k €
Operating result	55 k €	+43.8%	38,3 k €	-16.6%	45,8 k €	+2.6%	44,7 k €	-8.3%	48,7 k €	-42.8%	85,1 k €	+36.5%	62,3 k €	+140%	25,9 k €	+52.7%	17 k €	+687%	-2,9 k €	-3918%	-72 €	+94.7%	-1,3 k €	-109%	15,2 k €	+85.8%	8,2 k €
Net result	20,1 k €	-22.9%	26,1 k €	-19.8%	32,6 k €	-4.5%	34,1 k €	-14.6%	39,9 k €	-42.2%	69 k €	+43.2%	48,2 k €	+166%	18,1 k €	+71.4%	10,6 k €	+1287%	763 €	+122%	-3,5 k €	-265%	-963 €	-112%	8,2 k €	+89.6%	4,3 k €
Balance sheet
Equity	231,4 k €	-10.7%	259,2 k €	+11.2%	233,1 k €	+16.2%	200,6 k €	+20.5%	166,5 k €	+31.5%	126,6 k €	+72.1%	73,5 k €	+82.2%	40,4 k €	+81.6%	22,2 k €	+90.9%	11,6 k €	+7.0%	10,9 k €	-24.4%	14,4 k €	+11.2%	12,9 k €	+174%	4,7 k €
Total assets	906,3 k €	-2.8%	932,2 k €	+195%	315,9 k €	-13.9%	366,7 k €	+40.3%	261,3 k €	+26.3%	206,9 k €	+25.7%	164,6 k €	+47.7%	111,5 k €	+104%	54,8 k €	+73.4%	31,6 k €	-39.9%	52,6 k €	+36.0%	38,7 k €	+12.0%	34,5 k €	+97.2%	17,5 k €
Cash	4,8 k €	-63.6%	13,1 k €	-64.2%	36,6 k €	+362%	7,9 k €	-26.8%	10,8 k €	-49.1%	21,3 k €	+466%	3,8 k €	-9.4%	4,1 k €	+289%	1,1 k €		–		–		903 €	+232%	272 €	-85.8%	1,9 k €
Debts	674,9 k €	+0.3%	673 k €	+713%	82,8 k €	-49.6%	164,4 k €	+73.3%	94,9 k €	+18.1%	80,3 k €	-11.8%	91,1 k €	+28.0%	71,1 k €	+126%	31,5 k €	+71.8%	18,3 k €	-54.9%	40,7 k €	+75.0%	23,2 k €	+7.7%	21,6 k €	+69.4%	12,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,2 ETP	-60.0%	0,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

GAETAN NIEGO

Director

Active

Ended mandates

Félix Niego

Manager

Ended

Gaetan Niego

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
WOOCONSTRUCT● Active	0704.618.886

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	02/12/2024	13/11/2023	31/08/2022	08/06/2021	31/08/2020
General meeting	23/05/2025	24/05/2024	25/05/2023	27/05/2022	28/05/2021	22/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	23/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	24/05/2024	02/12/2024	French	PDF
Micro model	31/12/2022	25/05/2023	13/11/2023	French	PDF
Micro model	31/12/2021	27/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	08/06/2021	French	PDF
Micro model	31/12/2019	22/05/2020	31/08/2020	French	PDF
Micro model	31/12/2018	24/05/2019	28/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	25/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	10/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

GAETAN NIEGO

Director

Active

Ended mandates

Félix Niego

Manager

Ended

Gaetan Niego

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/01/2023
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office24/01/2023
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office10/08/2021
SIEGE SOCIAL
PDF
Mandates15/02/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates06/11/2013
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Capital / shares06/11/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other11/03/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202420,1 k €↓
2023
Annual accounts 202326,1 k €↓
2022
Annual accounts 202232,6 k €↓
2021
Annual accounts 202134,1 k €↓
2020
Annual accounts 202039,9 k €↓
2019
Annual accounts 201969 k €↑
2018
Annual accounts 201848,2 k €↑
2017
Annual accounts 201718,1 k €↑
2016
Annual accounts 201610,6 k €↑
2015
Annual accounts 2015763 €↑
2014
Annual accounts 2014-3,5 k €↓
2013
Annual accounts 2013-963 €↓
2012
Annual accounts 20128,2 k €↑
2011
Annual accounts 20114,3 k €
01/03/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

G&N GROUP

Overview

What does G&N GROUP do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline