SET ASSET
0834.217.321 · rovalta.com · 22/09/2026
SET ASSET
Overview
What does SET ASSET do?
SET ASSET is a Private company with limited liability incorporated in 2011. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Mons.
7021 Mons · WallonieSee on map
Trend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 15,5 k € | +267% | 4,2 k € | -50.9% | 8,6 k € | -81.2% | 45,7 k € | +1177% | -4,2 k € | -167% | 6,4 k € | -86.0% | 45,3 k € | +167% | -67,2 k € | -499% | -11,2 k € | -202% | 11 k € | +1065% | 941 € | -98.2% | 51,2 k € | -32.8% | 76,1 k € |
| EBITDA | 15,5 k € | +273% | 4,1 k € | -51.6% | 8,6 k € | -81.2% | 45,7 k € | +1056% | -4,8 k € | -179% | 6 k € | -86.1% | 43,5 k € | +162% | -69,6 k € | -375% | -14,7 k € | -260% | 9,2 k € | +524% | -2,2 k € | -104% | 50,7 k € | -33.0% | 75,6 k € |
| Operating result | 14,9 k € | +337% | 3,4 k € | -57.7% | 8 k € | -82.0% | 44,8 k € | +674% | -7,8 k € | -130% | -3,4 k € | -108% | 40,6 k € | +158% | -70,4 k € | -312% | -17,1 k € | -368% | 6,4 k € | +203% | -6,2 k € | -114% | 45 k € | -36.5% | 70,8 k € |
| Net result | 11,5 k € | +201% | 3,8 k € | -37.9% | 6,2 k € | -84.0% | 38,6 k € | +679% | -6,7 k € | -150% | -2,7 k € | -107% | 40,7 k € | +157% | -71,2 k € | -331% | -16,5 k € | -602% | 3,3 k € | +160% | -5,5 k € | -118% | 31,1 k € | -35.3% | 48,1 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 95,7 k € | +13.7% | 84,2 k € | +4.8% | 80,4 k € | +8.3% | 74,2 k € | +108% | 35,6 k € | -16.6% | 42,7 k € | -5.0% | 45 k € | +944% | 4,3 k € | -94.3% | 75,5 k € | -18.0% | 92,1 k € | +3.7% | 88,8 k € | -5.8% | 94,3 k € | +49.3% | 63,1 k € |
| Total assets | 107,8 k € | -8.3% | 117,6 k € | +2.0% | 115,3 k € | -8.5% | 126 k € | +31.4% | 95,9 k € | +11.4% | 86,1 k € | +69.1% | 50,9 k € | +92.1% | 26,5 k € | -74.9% | 105,6 k € | +4.9% | 100,6 k € | +9.7% | 91,7 k € | -16.3% | 109,6 k € | +20.6% | 90,8 k € |
| Cash | 4,4 k € | +1396% | 296,6 € | -95.9% | 7,3 k € | -67.4% | 22,4 k € | +11858% | 187,4 € | -89.8% | 1,8 k € | -89.7% | 17,8 k € | +127% | 7,8 k € | -51.3% | 16,1 k € | -31.8% | 23,6 k € | +7.7% | 21,9 k € | -64.7% | 62 k € | +13.5% | 54,6 k € |
| Debts | 12,1 k € | -63.7% | 33,4 k € | -4.5% | 35 k € | -32.5% | 51,8 k € | -13.6% | 60 k € | +38.2% | 43,4 k € | +626% | 6 k € | -73.1% | 22,2 k € | -26.2% | 30 k € | +252% | 8,5 k € | +189% | 3 k € | -80.6% | 15,3 k € | -44.8% | 27,7 k € |
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 30/06/2024 · 1 active · 5 ended
Active mandates
Ended mandates
Financials
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 |
| Closing of the financial year | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/03/2025 | 31/01/2024 | 30/01/2023 | 31/01/2022 | 25/02/2021 | 30/01/2020 |
| General meeting | 06/03/2025 | 31/12/2023 | 31/12/2022 | 09/12/2021 | 31/01/2021 | 12/12/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2024 | 06/03/2025 | 31/03/2025 | French | |
| Abridged model | 30/06/2023 | 31/12/2023 | 31/01/2024 | French | |
| Abridged model | 30/06/2022 | 31/12/2022 | 30/01/2023 | French | |
| Abridged model | 30/06/2021 | 09/12/2021 | 31/01/2022 | French | |
| Abridged model | 30/06/2020 | 31/01/2021 | 25/02/2021 | French | |
| Abridged model | 30/06/2019 | 12/12/2019 | 30/01/2020 | French | |
| Abridged model | 30/06/2018 | 13/12/2018 | 28/01/2019 | French | |
| Abridged model | 30/06/2017 | 14/12/2017 | 01/02/2018 | French | |
| Abridged model | 30/06/2016 | 08/12/2016 | 31/01/2017 | French | |
| Abridged model | 30/06/2015 | 10/12/2015 | 29/02/2016 | French | |
| Abridged model | 30/06/2014 | 11/12/2014 | 26/02/2015 | French | |
| Abridged model | 30/06/2013 | 12/12/2013 | 30/01/2014 | French | |
| Abridged model | 30/06/2012 | 13/12/2012 | 07/01/2013 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 30/06/2024 · 1 active · 5 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202411,5 k €↑
- 2023Annual accounts 20233,8 k €↓
- 2022Annual accounts 20226,2 k €↓
- 2021Annual accounts 202138,6 k €↑
- 2020Annual accounts 2020-6,7 k €↓
- 2019Annual accounts 2019-2,7 k €↓
- 2018Annual accounts 201840,7 k €↑
- 2017Annual accounts 2017-71,2 k €↓
- 2016Annual accounts 2016-16,5 k €↓
- 2015Annual accounts 20153,3 k €↑
- 2014Annual accounts 2014-5,5 k €↓
- 2013Annual accounts 201331,1 k €↓
- 2012Annual accounts 201248,1 k €
- 03/03/2011IncorporationPrivate company with limited liability