ACTIVE

Ma Maison Fleur

Financial year 2024 · closed on 31/12/2024
Net result
92,5 k €
+204.7% YoY
Gross margin
932,9 k €
+19.9% YoY
Equity
816,3 €
+100.9% YoY
Workforce
14,9 ETP
-4.5% YoY

What does Ma Maison Fleur do?

Ma Maison Fleur is a Private limited company incorporated in 2011. Its main activity is: Child day-care activities. Its registered office is in Hasselt. It employs on average 14,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0834.220.784
Incorporation
03/03/2011
Legal form
Private limited company
Registered office
Larestraat 40
3511 Hasselt · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
14,9 ETP
Joint committees (1)
  • 331
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620152014201320122011
Income statement
Gross margin932,9 k €778 k €630 k €560,2 k €496,7 k €336,6 k €275,9 k €294,1 k €291,1 k €296,3 k €282,6 k €95,1 k €73,7 k €50,1 k €
EBITDA134,5 k €-25,6 k €31,8 k €50,9 k €121,3 k €41,1 k €43,4 k €77,8 k €61,9 k €62,8 k €108 k €-4,8 k €29,1 k €25,3 k €
Operating result105,1 k €-64,6 k €-8,1 k €12,4 k €78,6 k €-3,8 k €12,4 k €37,7 k €18,3 k €16,1 k €65,9 k €-52,5 k €18,9 k €16,5 k €
Net result92,5 k €-88,3 k €-30 k €-8,2 k €55,5 k €-24,4 k €-7,4 k €16,9 k €-2,5 k €-2,4 k €45,3 k €-71,4 k €12,9 k €10,8 k €
Balance sheet
Equity816,3 €-91,6 k €-3,3 k €26,7 k €34,9 k €-20,6 k €3,7 k €11,1 k €-5,8 k €-3,3 k €-913,7 €-46,2 k €25,2 k €17,3 k €
Total assets531,6 k €499 k €507 k €609,1 k €576,5 k €553,9 k €523 k €474,1 k €516,2 k €533,8 k €572,6 k €525,8 k €156,4 k €93,6 k €
Cash69,3 k €48,5 k €14 k €82,2 k €46,2 k €9,8 k €97,2 k €20,1 k €290,7 €333,9 €36,3 k €247,9 €61,6 k €1,6 k €
Debts530,8 k €590,6 k €510,3 k €582,4 k €541,6 k €574,5 k €519,3 k €463 k €522 k €536,4 k €572,2 k €563,2 k €130,7 k €76,3 k €
Other
Workforce14,9 ETP15,6 ETP15,1 ETP14,0 ETP8,3 ETP8,6 ETP9,1 ETP6,1 ETP2,9 ETP1,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Claudia Thomassen

Director

Active

Ended mandates

Claudia Thomassen

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202529/07/202430/08/202331/08/202223/08/202126/08/2020
General meeting27/06/202528/06/202430/06/202324/06/202225/06/202114/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202522/07/2025DutchPDF
Abridged model31/12/202328/06/202429/07/2024DutchPDF
Abridged model31/12/202230/06/202330/08/2023DutchPDF
Abridged model31/12/202124/06/202231/08/2022DutchPDF
Micro model31/12/202025/06/202123/08/2021DutchPDF
Micro model31/12/201914/08/202026/08/2020DutchPDF
Micro model31/12/201828/06/201930/07/2019DutchPDF
Micro model31/12/201729/06/201829/06/2018DutchPDF
Abridged model31/12/201630/06/201717/07/2017DutchPDF
Abridged model31/12/201524/06/201622/08/2016DutchPDF
Abridged model31/12/201426/06/201510/07/2015DutchPDF
Abridged model31/12/201327/06/201430/09/2014DutchPDF
Abridged model31/12/201228/06/201327/09/2013DutchPDF
Abridged model31/12/201129/06/201220/07/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Claudia Thomassen

Director

Active

Ended mandates

Claudia Thomassen

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares27/05/2011
    KAPITAAL - AANDELEN
    PDF
  • Other07/03/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202492,5 k €
  2. 2023
    Annual accounts 2023-88,3 k €
  3. 2022
    Annual accounts 2022-30 k €
  4. 2021
    Annual accounts 2021-8,2 k €
  5. 2020
    Annual accounts 202055,5 k €
  6. 2019
    Annual accounts 2019-24,4 k €
  7. 2018
    Annual accounts 2018-7,4 k €
  8. 2017
    Annual accounts 201716,9 k €
  9. 2016
    Annual accounts 2016-2,5 k €
  10. 2015
    Annual accounts 2015-2,4 k €
  11. 2014
    Annual accounts 201445,3 k €
  12. 2013
    Annual accounts 2013-71,4 k €
  13. 2012
    Annual accounts 201212,9 k €
  14. 2011
    Annual accounts 201110,8 k €
  15. 03/03/2011
    IncorporationPrivate limited company