ACTIVE

HORIM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

85,5 k €

-28.8% YoY

Gross margin

123,6 k €

-33.1% YoY

Equity

509,3 k €

+12.5% YoY

What does HORIM do?

HORIM is a Private limited company incorporated in 2011. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0834.353.418

Incorporation

24/02/2011

Legal form

Private limited company

Registered office

Rue des Coquerées 15
1341 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

1 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	123,6 k €	-33.1%	184,6 k €	+138%	77,7 k €	-19.4%	96,3 k €	+290%	24,7 k €	-79.0%	117,7 k €	-52.9%	249,7 k €	+628%	34,3 k €	+27.2%	26,9 k €	-80.4%	137,7 k €	+54.5%	89,2 k €	-25.6%	119,9 k €
EBITDA	123,1 k €	-33.1%	184,1 k €	+139%	77 k €	-16.1%	91,8 k €	+284%	23,9 k €	-79.3%	115,6 k €	-53.1%	246,5 k €	+634%	33,6 k €	+28.1%	26,2 k €	-80.9%	137,1 k €	+55.3%	88,3 k €	-25.1%	117,9 k €
Operating result	120,3 k €	-34.0%	182,3 k €	+139%	76,4 k €	-16.7%	91,8 k €	+9367026%	-1 €	-100%	94 k €	-58.2%	224,8 k €	+1795%	11,9 k €	+316%	-5,5 k €	-105%	105,9 k €	+85.5%	57,1 k €	-34.3%	86,9 k €
Net result	85,5 k €	-28.8%	120,1 k €	+128%	52,6 k €	-19.3%	65,2 k €	+10745%	-612,5 €	-101%	60,6 k €	-57.6%	142,7 k €	+2186%	6,2 k €	+215%	-5,4 k €	-108%	69,7 k €	+86.5%	37,4 k €	-31.4%	54,5 k €
Balance sheet
Equity	509,3 k €	+12.5%	452,8 k €	+1.5%	446,1 k €	+13.4%	393,4 k €	+60.6%	245 k €	-0.2%	245,7 k €	+32.7%	185,1 k €	+337%	42,3 k €	+17.3%	36,1 k €	-81.2%	191,5 k €	+57.2%	121,8 k €	+44.3%	84,5 k €
Total assets	529,2 k €	+2.9%	514 k €	+3.6%	496,4 k €	+4.8%	473,5 k €	+43.6%	329,7 k €	-2.6%	338,4 k €	+14.1%	296,6 k €	+9.1%	271,8 k €	-13.5%	314,2 k €	-5.5%	332,3 k €	-5.8%	352,7 k €	+12.5%	313,6 k €
Cash	208 k €	-6.0%	221,4 k €	-14.8%	259,9 k €	+24.3%	209,1 k €	+10.2%	189,7 k €	+16.7%	162,5 k €	+59.3%	102 k €	-25.7%	137,4 k €	-13.2%	158,2 k €	+8.3%	146,1 k €	+12.3%	130,1 k €	+96.5%	66,2 k €
Debts	18,7 k €	-69.4%	61,2 k €	+21.7%	50,3 k €	-37.2%	80 k €	-5.4%	84,6 k €	-8.7%	92,7 k €	-16.9%	111,5 k €	-51.4%	229,5 k €	-17.5%	278 k €	+97.5%	140,8 k €	-39.0%	230,9 k €	+0.8%	229,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Hélène Opsomer

Director · since 08 mars 2011

Active

Ended mandates

Opsomer Hélène

Administrator - manager · since 24 février 2011

Ended

Hélène OPSOMER

Manager · since 01 janvier 2011

Ended

HELENE OPSOMER

Manager

Ended

Hélène Opsomer

Director

Ended

At this address

Other companies at this address

Company	CBE no.
LABA● Active	0554.848.413

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	27/08/2024	31/08/2023	20/07/2022	25/06/2021	19/08/2020
General meeting	19/06/2025	20/06/2024	15/06/2023	19/05/2022	20/05/2021	21/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/06/2025	31/07/2025	French	PDF
Micro model	31/12/2023	20/06/2024	27/08/2024	French	PDF
Micro model	31/12/2022	15/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	19/05/2022	20/07/2022	French	PDF
Micro model	31/12/2020	20/05/2021	25/06/2021	French	PDF
Micro model	31/12/2019	21/05/2020	19/08/2020	French	PDF
Micro model	31/12/2018	16/05/2019	23/07/2019	French	PDF
Micro model	31/12/2017	17/05/2018	14/08/2018	French	PDF
Micro model	31/12/2016	18/05/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	17/06/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	07/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	18/07/2012	31/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Hélène Opsomer

Director · since 08 mars 2011

Active

Ended mandates

Opsomer Hélène

Administrator - manager · since 24 février 2011

Ended

Hélène OPSOMER

Manager · since 01 janvier 2011

Ended

HELENE OPSOMER

Manager

Ended

Hélène Opsomer

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/09/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other29/07/2014
DIVERS
PDF
Registered office19/07/2013
SIEGE SOCIAL
PDF
Other18/03/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202485,5 k €↓
2023
Annual accounts 2023120,1 k €↑
2022
Annual accounts 202252,6 k €↓
2022
Name changeHorim
2021
Annual accounts 202165,2 k €↑
2021
Name changeHélène Opsomer Radiologue - Imagerie Médicale
2018
Annual accounts 2018-612,5 €↓
2017
Annual accounts 201760,6 k €↓
2016
Annual accounts 2016142,7 k €↑
2015
Annual accounts 20156,2 k €↑
2014
Annual accounts 2014-5,4 k €↓
2013
Annual accounts 201369,7 k €↑
2012
Annual accounts 201237,4 k €↓
2011
Annual accounts 201154,5 k €
24/02/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HORIM

Overview

What does HORIM do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline