ACTIVE

Rogiers & Co

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

6 k €

-81.6% YoY

Gross margin

48,3 k €

-18.4% YoY

Equity

82,1 k €

+7.9% YoY

What does Rogiers & Co do?

Rogiers & Co is a Private limited company incorporated in 2011. Its main activity is: Activities of amusement parks and theme parks. Its registered office is in Genk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0834.447.448

Incorporation

11/03/2011

Legal form

Private limited company

Registered office

Terboekt 47
3600 Genk · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

93211Activities of amusement parks and theme parks· main 93291Other amusement and recreation activities 93210Activities of amusement parks and theme parks 93212Activities of amusement parks and theme parks

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	48,3 k €	-18.4%	59,2 k €	+57.1%	37,7 k €	-28.7%	52,8 k €	+970%	-6,1 k €	-162%	9,9 k €	-54.9%	21,9 k €	+543%	3,4 k €	-74.5%	13,4 k €	-39.7%	22,2 k €	+94.1%	11,4 k €	+0.2%	11,4 k €	-54.1%	24,8 k €	+192%	8,5 k €
EBITDA	44,1 k €	-17.4%	53,4 k €	+58.3%	33,7 k €	-30.8%	48,7 k €	+503%	-12,1 k €	-279%	6,8 k €	-64.8%	19,2 k €	+1928%	946,1 €	-90.7%	10,2 k €	-51.8%	21,2 k €	+108%	10,2 k €	-4.6%	10,7 k €	-40.2%	17,9 k €	+637%	2,4 k €
Operating result	23,6 k €	-28.0%	32,8 k €	+36.1%	24,1 k €	-37.5%	38,5 k €	+273%	-22,3 k €	-535%	-3,5 k €	-139%	8,9 k €	+195%	-9,3 k €	-899%	-935,5 €	-107%	14,2 k €	+318%	3,4 k €	-5.8%	3,6 k €	-66.4%	10,8 k €	+411%	-3,5 k €
Net result	6 k €	-81.6%	32,7 k €	+57.9%	20,7 k €	-43.6%	36,7 k €	+247%	-24,9 k €	-332%	-5,8 k €	-195%	6,1 k €	+149%	-12,5 k €	-161%	-4,8 k €	-151%	9,3 k €	+1240%	697 €	+345%	-284 €	-104%	6,9 k €	+194%	-7,4 k €
Balance sheet
Equity	82,1 k €	+7.9%	76,1 k €	+75.4%	43,4 k €	+91.3%	22,7 k €	+261%	-14 k €	-229%	10,9 k €	-34.7%	16,6 k €	+57.8%	10,5 k €	-54.4%	23,1 k €	-17.2%	27,9 k €	+50.4%	18,5 k €	+3.9%	17,8 k €	-1.6%	18,1 k €	+264%	5 k €
Total assets	527,9 k €	-4.6%	553,3 k €	+105%	270,3 k €	-5.4%	285,8 k €	+18.4%	241,5 k €	+2.1%	236,4 k €	+2.1%	231,5 k €	-8.0%	251,6 k €	-5.3%	265,6 k €	-2.9%	273,5 k €	+342%	61,9 k €	-17.5%	74,9 k €	-8.4%	81,8 k €	+38.3%	59,2 k €
Cash	16,8 k €	+247%	4,8 k €	-88.6%	42,4 k €	+185%	14,9 k €	+30.2%	11,4 k €	+459%	2 k €		–		3 k €	-48.9%	6 k €		–		17,1 k €	+7.4%	15,9 k €	+1588%	943 €	-33.1%	1,4 k €
Debts	445,8 k €	-6.6%	477,2 k €	+110%	226,9 k €	-13.8%	263,1 k €	+3.0%	255,5 k €	+13.3%	225,6 k €	+5.0%	214,9 k €	-10.9%	241,1 k €	-0.6%	242,5 k €	-1.3%	245,6 k €	+467%	43,3 k €	-24.1%	57,1 k €	-10.3%	63,7 k €	+17.6%	54,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Michel Rogiers

Director

Active

RUNGTAWAN SRITHAMMAWONG

Director

Active

Ended mandates

Michel Rogiers

Manager

Ended

RUNGTAWAN SRITHAMMAWONG

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/01/2026	24/01/2025	29/01/2024	30/01/2023	31/01/2022	28/01/2021
General meeting	19/12/2025	20/12/2024	15/12/2023	18/12/2022	17/12/2021	18/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/12/2025	20/01/2026	Dutch	PDF
Micro model	30/06/2024	20/12/2024	24/01/2025	Dutch	PDF
Micro model	30/06/2023	15/12/2023	29/01/2024	Dutch	PDF
Micro model	30/06/2022	18/12/2022	30/01/2023	Dutch	PDF
Micro model	30/06/2021	17/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	18/12/2020	28/01/2021	Dutch	PDF
Micro model	30/06/2019	20/12/2019	31/01/2020	Dutch	PDF
Micro model	30/06/2018	21/12/2018	23/01/2019	Dutch	PDF
Micro model	30/06/2017	15/12/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	27/01/2017	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	21/12/2015	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	22/12/2014	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	10/02/2014	Dutch	PDF
Abridged model	30/06/2012	21/12/2012	20/02/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Michel Rogiers

Director

Active

RUNGTAWAN SRITHAMMAWONG

Director

Active

Ended mandates

Michel Rogiers

Manager

Ended

RUNGTAWAN SRITHAMMAWONG

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/01/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/01/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other23/03/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256 k €↓
2024
Annual accounts 202432,7 k €↑
2023
Annual accounts 202320,7 k €↓
2023
Name changeRogiers & Co
2022
Annual accounts 202236,7 k €↑
2022
Name changeRogiers & Co Fun Factory
2021
Annual accounts 2021-24,9 k €↓
2020
Annual accounts 2020-5,8 k €↓
2019
Annual accounts 20196,1 k €↑
2018
Annual accounts 2018-12,5 k €↓
2017
Annual accounts 2017-4,8 k €↓
2016
Annual accounts 20169,3 k €↑
2015
Annual accounts 2015697 €↑
2014
Annual accounts 2014-284 €↓
2013
Annual accounts 20136,9 k €↑
2012
Annual accounts 2012-7,4 k €
11/03/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Rogiers & Co

Overview

What does Rogiers & Co do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline