ACTIVE

e-Xelixi

Financial year 2019 · Closed on 31/12/2019

Net result
11,6 k €
-4,3 %over 1 year
Gross margin
18,2 k €
-9,5 %over 1 year
Equity
11,9 k €
+3 309,5 %over 1 year

Identity

Source · BCE/KBO

e-Xelixi is a Ordinary limited partnership incorporated in 2011. Its main activity is: Computer consultancy activities. Its registered office is in Limbourg.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0834.560.383
Incorporation
16/03/2011
Legal form
Ordinary limited partnership
Registered office
Villers 47
4831 Limbourg · WallonieSee on map
Latest accounts
31/12/2019
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20192018201720162014
Income statement
Gross margin18,2 k €20,1 k €5,1 k €26,6 k €-4,5 k €
EBITDA18,1 k €20 k €5,1 k €26,6 k €-4,9 k €
Operating result17,3 k €19,2 k €3,8 k €25,7 k €-10,5 k €
Net result11,6 k €12,1 k €252 €12,9 k €-17,4 k €
Balance sheet
Equity11,9 k €349 €-11,7 k €-12 k €-29,4 k €
Total assets67,1 k €38,9 k €36,1 k €37,1 k €55,2 k €
Cash–––––
Debts53,5 k €38 k €46,6 k €48,4 k €84,6 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2014

2 active

Last known composition, from the accounts closed on 31/12/2014, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Michelle BASTIN

Manager

Active
Patrice Mathieu

Manager

Active

Full financial information

Source · NBB
201920182017201620142013
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/201901/01/201801/01/201701/01/201601/01/201401/01/2013
Closing of the financial year31/12/201931/12/201831/12/201731/12/201631/12/201431/12/2013
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/10/202022/08/201922/08/201821/08/201724/08/201528/07/2014
General meeting18/06/202020/06/201921/06/201815/06/201730/06/201523/06/2014
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/201918/06/202022/10/2020FrenchPDF
Micro model31/12/201820/06/201922/08/2019FrenchPDF
Micro model31/12/201721/06/201822/08/2018FrenchPDF
Micro model31/12/201615/06/201721/08/2017FrenchPDF
Abridged model31/12/201430/06/201524/08/2015FrenchPDF
Abridged model31/12/201323/06/201428/07/2014FrenchPDF
Abridged model31/12/201230/06/201329/08/2013FrenchPDF
Abridged model31/12/201130/06/201212/07/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2014

2 active

Last known composition, from the accounts closed on 31/12/2014, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Michelle BASTIN

Manager

Active
Patrice Mathieu

Manager

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/05/2016
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2019
    Annual accounts 201911,6 k €↓
  2. 2018
    Annual accounts 201812,1 k €↑
  3. 2017
    Annual accounts 2017252 €↓
  4. 2016
    Annual accounts 201612,9 k €↑
  5. 2014
    Annual accounts 2014-17,4 k €↓
  6. 2013
    Annual accounts 2013-16,5 k €↓
  7. 2012
    Annual accounts 201227,3 k €↑
  8. 2011
    Annual accounts 201110,7 k €
  9. 16/03/2011
    IncorporationOrdinary limited partnership