ACTIVE

SciCom

Export PDF
Financial year 2023 · closed on 31/12/2023
Net result
95 k €
+33.8% YoY
Gross margin
201,9 k €
+21.0% YoY
Equity
499,7 k €
+23.5% YoY

What does SciCom do?

SciCom is a Private limited company incorporated in 2011. Its main activity is: Public relations and communication activities. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0834.671.736
Incorporation
21/03/2011
Legal form
Private limited company
Registered office
Rue Franklin 121
1000 Bruxelles · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2023
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2023202220212020201920182017201620152014201320122011
Income statement
Gross margin201,9 k €166,8 k €85,7 k €91,9 k €81,7 k €195,9 k €60,5 k €20,9 k €64,9 k €93,7 k €26,4 k €110,8 k €93,3 k €
EBITDA201,9 k €107 k €84,8 k €91 k €80,3 k €194,9 k €59,6 k €71,5 k €11,7 k €93,2 k €26,3 k €110,7 k €93,3 k €
Operating result109,7 k €74,3 k €70,3 k €78,3 k €51,1 k €88,9 k €45,7 k €58,2 k €-1,2 k €79,9 k €14,3 k €107 k €93,1 k €
Net result95 k €71 k €82,5 k €13,3 k €90,7 k €52,6 k €18,3 k €35,4 k €26,1 k €63,4 k €10,6 k €67,4 k €60 k €
Balance sheet
Equity499,7 k €404,7 k €333,7 k €251,1 k €237,9 k €147,2 k €94,6 k €76,3 k €40,8 k €93,7 k €30,4 k €19,8 k €52,4 k €
Total assets1,2 M €1,3 M €1,2 M €1,1 M €1,2 M €1,3 M €1,3 M €1,3 M €1,1 M €941,4 k €658,8 k €489,2 k €188,1 k €
Cash443,3 k €881,4 k €775,8 k €817,3 k €263,3 k €956 k €103,5 k €819,3 k €18,7 k €17,5 k €57,1 k €156,2 k €88,8 k €
Debts247,2 k €332,9 k €288,4 k €194,7 k €163,9 k €402,7 k €377 k €333,6 k €143,4 k €212 k €108,6 k €212 k €72,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active

Active mandates

AIDAN GILLIGAN

Manager

Active
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/10/202431/10/202305/01/202304/02/202231/12/202031/12/2019
General meeting28/06/202423/06/202324/06/202225/06/202126/06/202028/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202328/06/202430/10/2024FrenchPDF
Micro model31/12/202223/06/202331/10/2023FrenchPDF
Micro model31/12/202124/06/202205/01/2023FrenchPDF
Micro model31/12/202025/06/202104/02/2022FrenchPDF
Micro model31/12/201926/06/202031/12/2020FrenchPDF
Micro model31/12/201828/06/201931/12/2019FrenchPDF
Micro model31/12/201729/06/201831/08/2018FrenchPDF
Micro model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201524/06/201631/08/2016FrenchPDF
Abridged model31/12/201426/06/201530/09/2015FrenchPDF
Abridged model31/12/201327/06/201429/08/2014FrenchPDF
Abridged model31/12/201228/06/201330/08/2013FrenchPDF
Abridged model31/12/201116/10/201229/10/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active

Active mandates

AIDAN GILLIGAN

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/01/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office18/08/2015
    SIEGE SOCIAL
    PDF
  • Other31/03/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202395 k €↑
  2. 2022
    Annual accounts 202271 k €↓
  3. 2021
    Annual accounts 202182,5 k €↑
  4. 2020
    Annual accounts 202013,3 k €↓
  5. 2019
    Annual accounts 201990,7 k €↑
  6. 2018
    Annual accounts 201852,6 k €↑
  7. 2017
    Annual accounts 201718,3 k €↓
  8. 2016
    Annual accounts 201635,4 k €↑
  9. 2015
    Annual accounts 201526,1 k €↓
  10. 2014
    Annual accounts 201463,4 k €↑
  11. 2013
    Annual accounts 201310,6 k €↓
  12. 2012
    Annual accounts 201267,4 k €↑
  13. 2011
    Annual accounts 201160 k €
  14. 21/03/2011
    IncorporationPrivate limited company