CARNETI
0834.751.415 · rovalta.com · 24/09/2026
ACTIVE
CARNETI
Financial year 2024 · Closed on 31/12/2024
Net result
46,1 k €
+21,4 %over 1 yearGross margin
320,6 k €
+12,3 %over 1 yearEquity
24,1 k €
-31,3 %over 1 yearOverview
Identity
Source · BCE/KBOCARNETI is a Private limited company incorporated in 2011. Its registered office is in Etterbeek.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0834.751.415
- Incorporation
- 23/03/2011
- Legal form
- Private limited company
- Registered office
- Avenue Nouvelle 111
1040 Etterbeek · BruxellesSee on map - Contributed capital
- 12 500,00 €
- Latest accounts
- 31/12/2024
Joint committees (1)
- 200
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 320,6 k € | +12.3% | 285,4 k € | +11.2% | 256,6 k € | +49.6% | 171,5 k € | +222% | 53,3 k € |
| EBITDA | 92,4 k € | +24.1% | 74,4 k € | -1.4% | 75,5 k € | -12.9% | 86,7 k € | +187% | 30,2 k € |
| Operating result | 76,6 k € | +28.6% | 59,6 k € | -8.7% | 65,3 k € | -21.3% | 83 k € | +209% | 26,8 k € |
| Net result | 46,1 k € | +21.4% | 38 k € | -15.4% | 44,9 k € | -24.1% | 59,2 k € | +250% | 16,9 k € |
| Balance sheet | |||||||||
| Equity | 24,1 k € | -31.3% | 35,2 k € | -12.2% | 40 k € | +5.4% | 38 k € | +138% | 16 k € |
| Total assets | 375,9 k € | +15.2% | 326,4 k € | +63.9% | 199,1 k € | +6.7% | 186,6 k € | +78.4% | 104,6 k € |
| Cash | 46,3 k € | -35.0% | 71,2 k € | +58.7% | 44,9 k € | – | – | ||
| Debts | 351,7 k € | +20.8% | 291,2 k € | +83.1% | 159,1 k € | +7.0% | 148,6 k € | +67.7% | 88,6 k € |
| Other | |||||||||
| Workforce | – | – | 1,9 ETP | -5.0% | 2,0 ETP | – | |||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
Nicolas DERBAIX
ActiveEnded mandates
Nicolas DERBAIX
EndedNICOLAS DERBAIX
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/07/2025 | 30/08/2024 | 31/07/2023 | 29/08/2022 | 25/06/2021 | 21/09/2020 |
| General meeting | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 | 28/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 27/06/2025 | 17/07/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/07/2023 | French | |
| Abridged model | 31/12/2021 | 24/06/2022 | 29/08/2022 | French | |
| Abridged model | 31/12/2020 | 25/06/2021 | 25/06/2021 | French | |
| Abridged model | 31/12/2019 | 28/08/2020 | 21/09/2020 | French | |
| Abridged model | 31/12/2018 | 18/03/2019 | 30/04/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 02/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 18/08/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 29/07/2016 | French | |
| Abridged model | 31/12/2014 | 12/02/2015 | 06/05/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 01/07/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 02/07/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 20/07/2012 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
Nicolas DERBAIX
ActiveEnded mandates
Nicolas DERBAIX
EndedNICOLAS DERBAIX
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202446,1 k €↑
- 2023Annual accounts 202338 k €↓
- 2022Annual accounts 202244,9 k €↓
- 2021Annual accounts 202159,2 k €↑
- 2020Annual accounts 202016,9 k €↑
- 2019Annual accounts 2019-3,1 k €↓
- 2018Annual accounts 20181,3 k €↓
- 2017Annual accounts 20175,7 k €↓
- 2016Annual accounts 201610,9 k €↓
- 2015Annual accounts 201511,5 k €↑
- 2014Annual accounts 20143,6 k €↓
- 2013Annual accounts 20138,4 k €↑
- 2012Annual accounts 2012-1,5 k €↓
- 2011Annual accounts 2011153 €
- 23/03/2011IncorporationPrivate limited company