ACTIVE

XAVIO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-1,7 k €

+57.4% YoY

Gross margin

-1,1 k €

+62.1% YoY

Equity

-47 k €

-3.9% YoY

What does XAVIO do?

XAVIO is a Private company with limited liability incorporated in 2011. Its main activity is: Other information technology and computer service activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0834.882.958

Incorporation

28/03/2011

Legal form

Private company with limited liability

Registered office

Rond-Point de l'Etoile 3 box 5
1050 Ixelles · BruxellesSee on map

Contributed capital

14 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

62090Other information technology and computer service activities· main 62900Computer programming, consultancy and related activities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	-1,1 k €	+62.1%	-2,8 k €	+15.2%	-3,3 k €	-162%	-1,3 k €	+49.7%	-2,5 k €	+67.0%	-7,5 k €	+2.2%	-7,7 k €	-4.5%	-7,4 k €	+26.4%	-10 k €	+33.5%	-15,1 k €	-723%	2,4 k €	+115%	-16,1 k €	-138%	41,8 k €	+226%	12,8 k €
EBITDA	-1,7 k €	+50.8%	-3,4 k €	+12.9%	-3,9 k €	-109%	-1,9 k €	+39.8%	-3,1 k €	+61.6%	-8,1 k €	+3.0%	-8,3 k €	-3.0%	-8,1 k €	+22.0%	-10,4 k €	+59.4%	-25,6 k €	-1712%	1,6 k €	+110%	-16,7 k €	-141%	41 k €	+236%	12,2 k €
Operating result	-1,7 k €	+58.3%	-4 k €	+11.1%	-4,5 k €	-53.9%	-2,9 k €	+29.5%	-4,2 k €	+54.4%	-9,1 k €	+0.2%	-9,2 k €	-5.0%	-8,7 k €	-12.5%	-7,8 k €	+72.8%	-28,6 k €	-2166%	1,4 k €	+108%	-17,1 k €	-142%	40,6 k €	+238%	12 k €
Net result	-1,7 k €	+57.4%	-4,1 k €	+11.3%	-4,6 k €	-50.6%	-3,1 k €	+37.5%	-4,9 k €	+48.9%	-9,6 k €	-0.7%	-9,5 k €	-6.4%	-9 k €	-14.6%	-7,8 k €	+72.8%	-28,7 k €	-1837%	1,7 k €	+110%	-17,2 k €	-159%	29,1 k €	+247%	8,4 k €
Balance sheet
Equity	-47 k €	-3.9%	-45,3 k €	-10.0%	-41,2 k €	-12.6%	-36,5 k €	-9.2%	-33,5 k €	-17.2%	-28,6 k €	-50.5%	-19 k €	-101%	-9,5 k €	-89.0%	-5 k €	-620%	-694,4 €	-102%	28,1 k €	+6.3%	26,4 k €	-39.5%	43,6 k €	+199%	14,6 k €
Total assets	310,5 €	+2.0%	304,6 €	-61.1%	782,2 €	-56.5%	1,8 k €	-31.2%	2,6 k €	-23.4%	3,4 k €	-26.4%	4,6 k €	+23.1%	3,8 k €	+230%	1,1 k €	-81.6%	6,2 k €	-80.0%	31 k €	+11.7%	27,8 k €	-54.8%	61,5 k €	+117%	28,4 k €
Cash	0,5 €	-83.1%	2,7 €	-16.0%	3,2 €	-93.3%	48,4 €	+30.1%	37,2 €	+58.4%	23,5 €	-95.9%	567,5 €	+1418625%	0 €	-100.0%	99 €	-96.2%	2,6 k €	-68.2%	8,1 k €	-55.0%	18,1 k €	-59.0%	44,1 k €	+164%	16,7 k €
Debts	46,8 k €	+3.0%	45,5 k €	+8.4%	41,9 k €	+9.4%	38,3 k €	+6.2%	36,1 k €	+12.8%	32 k €	+35.4%	23,6 k €	+78.6%	13,2 k €	+115%	6,1 k €	-10.9%	6,9 k €	+132%	3 k €	+116%	1,4 k €	-92.3%	17,8 k €	+29.3%	13,8 k €

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Samira Jahanshahi

Director

Active

Ended mandates

Assieh Semira Jahanshahi

Manager

Ended

Samira Jahanshahi

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
1 + 1 = 11● Active	0793.250.756
A.C.P. ROND POINT DE L ETOILE 3● Active	0850.042.573
AG INVESTMENT● Active	0671.531.691
BBS SERVICES● Active	0553.768.941
brusselsconstruct● Active	1006.497.338
Bureau de documentation, de recherche et d'investigation● Active	0688.538.464
CANDICE JEUNIAUX● Active	1003.404.523
CLEVERSERVICES● Active	0759.930.266
d2gproperty● Active	1006.497.239
Daniel de Callataÿ● Active	0869.763.663
DG EXPERTS● Active	0804.955.983
GILLES CARNOY AVOCAT● Active	0473.095.130
Hon Viêt - Nam● Active	0415.693.894
IMPACT● Active	0464.484.302
IN THE MOOD FOR ART● Active	0730.934.788
JIMAXCO INVEST● Active	0427.273.518
Mainardi Consulting● Active	0784.451.965
ROYAL IXELLES BASKET FEMININ● Active	0877.865.143
VLAHOPOULOS● Active	1029.220.379

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/01/2026	31/12/2024	20/12/2023	31/08/2022	29/12/2021	31/10/2020
General meeting	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	03/06/2025	08/01/2026	French	PDF
Micro model	31/12/2023	04/06/2024	31/12/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	20/12/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	29/12/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	31/10/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	26/08/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	07/06/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	30/06/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	31/07/2012	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Samira Jahanshahi

Director

Active

Ended mandates

Assieh Semira Jahanshahi

Manager

Ended

Samira Jahanshahi

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other08/04/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-1,7 k €↑
2023
Annual accounts 2023-4,1 k €↑
2022
Annual accounts 2022-4,6 k €↓
2021
Annual accounts 2021-3,1 k €↑
2020
Annual accounts 2020-4,9 k €↑
2019
Annual accounts 2019-9,6 k €↓
2018
Annual accounts 2018-9,5 k €↓
2017
Annual accounts 2017-9 k €↓
2016
Annual accounts 2016-7,8 k €↑
2015
Annual accounts 2015-28,7 k €↓
2014
Annual accounts 20141,7 k €↑
2013
Annual accounts 2013-17,2 k €↓
2012
Annual accounts 201229,1 k €↑
2011
Annual accounts 20118,4 k €
28/03/2011
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XAVIO

Overview

What does XAVIO do?

Trend over 14 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline