ACTIVE

SURGIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

202,1 k €

+24.7% YoY

Gross margin

563,7 k €

+8.6% YoY

Equity

1,3 M €

+3.5% YoY

What does SURGIMMO do?

SURGIMMO is a Private limited company incorporated in 2011. Its main activity is: Buying and selling of own real estate. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0834.898.497

Incorporation

19/03/2011

Legal form

Private limited company

Registered office

Avenue du Japon 2
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

337 879,97 €

Latest accounts

31/12/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	563,7 k €	+8.6%	519,2 k €	+13.8%	456,4 k €	+5.3%	433,4 k €	+0.8%	429,9 k €	-2.6%	441,6 k €	+8.3%	407,6 k €	+47.2%	277 k €	+18.6%	233,4 k €	+29.2%	180,7 k €	+14.9%	157,3 k €	+10.6%	142,2 k €	+9.3%	130,1 k €	-11.1%	146,4 k €
EBITDA	525,7 k €	+9.0%	482,2 k €	+12.9%	427 k €	+4.1%	410,2 k €	+2.9%	398,6 k €	-2.3%	408,2 k €	+9.3%	373,4 k €	+43.5%	260,2 k €	+19.0%	218,6 k €	+30.8%	167,1 k €	+12.5%	148,6 k €	+15.2%	129 k €	-0.5%	129,6 k €	-11.0%	145,7 k €
Operating result	355,2 k €	+19.1%	298,3 k €	+28.5%	232,2 k €	-13.7%	269,1 k €	+2.8%	261,8 k €	-2.8%	269,5 k €	+84.0%	146,5 k €	+17.5%	124,7 k €	+8.8%	114,6 k €	+47.5%	77,7 k €	-27.0%	106,5 k €	+16.9%	91,1 k €	+0.4%	90,8 k €	+19.9%	75,7 k €
Net result	202,1 k €	+24.7%	162 k €	+12.4%	144,2 k €	-20.3%	180,8 k €	+13.8%	158,9 k €	+0.3%	158,5 k €	+113%	74,5 k €	+25.0%	59,6 k €	+3.2%	57,7 k €	+58.9%	36,3 k €	-13.8%	42,2 k €	-0.9%	42,5 k €	-6.6%	45,5 k €	+61.5%	28,2 k €
Balance sheet
Equity	1,3 M €	+3.5%	1,2 M €	+2.6%	1,2 M €	+8.0%	1,1 M €	+19.4%	933,9 k €	+16.0%	805,1 k €	+13.9%	706,6 k €	+11.8%	632,1 k €	+10.4%	572,5 k €	+11.2%	514,7 k €	+99.2%	258,4 k €	+19.5%	216,3 k €	+24.5%	173,7 k €	+35.5%	128,2 k €
Total assets	3,7 M €	-4.3%	3,9 M €	+1.5%	3,8 M €	+25.1%	3 M €	+2.1%	3 M €	-1.1%	3 M €	+0.9%	3 M €	+17.0%	2,5 M €	+16.6%	2,2 M €	+30.5%	1,7 M €	+7.6%	1,6 M €	+59.3%	976,7 k €	+2.3%	955,2 k €	+0.8%	947,8 k €
Cash	276,1 k €	-12.4%	315,3 k €	+62.0%	194,6 k €	+142%	80,4 k €	-70.2%	270 k €	+7.6%	251 k €	+153%	99,4 k €	-5.4%	105 k €	-53.7%	226,6 k €	+5.6%	214,6 k €	+18.7%	180,8 k €	+2.3%	176,8 k €	+9.6%	161,3 k €	+38.8%	116,2 k €
Debts	2,4 M €	-5.9%	2,6 M €	-1.2%	2,6 M €	+35.1%	1,9 M €	-5.7%	2 M €	-7.4%	2,2 M €	+0.6%	2,2 M €	+15.3%	1,9 M €	+19.0%	1,6 M €	+37.4%	1,2 M €	-10.6%	1,3 M €	+71.2%	757,7 k €	-3.0%	781,3 k €	-4.7%	819,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Oscar KALLAI

Director

Active

Ended mandates

Oscar KALLAI

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association de Copropriétaires du Complexe Les Portes du Lion - Bâtiment B à Braine-l'Alleud, avenue du Japon n°2● Active	0837.886.196
EYEMAGE● Active	0779.365.405
IMMO-MAISIERES● Active	0428.250.842
KALAND● Active	0842.919.211
OKDIMMO● Active	0446.758.442
PLATEFORME D'EVALUATION ET DE REVALIDATION DE LA FONCTION● Active	0795.508.975
SURGIC EYE● Active	0463.644.459

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	30/06/2025	28/06/2024	24/08/2023	08/08/2022	05/08/2021
General meeting	30/06/2026	07/06/2025	01/06/2024	03/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	29/07/2026	French	PDF
Micro model	31/12/2024	07/06/2025	30/06/2025	French	PDF
Micro model	31/12/2023	01/06/2024	28/06/2024	French	PDF
Micro model	31/12/2022	03/06/2023	24/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	08/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	05/08/2021	French	PDF
Micro model	31/12/2019	06/06/2020	13/08/2020	French	PDF
Micro model	31/12/2018	01/06/2019	22/07/2019	French	PDF
Micro model	31/12/2017	02/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	30/07/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Oscar KALLAI

Director

Active

Ended mandates

Oscar KALLAI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates20/04/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office22/10/2019
SIEGE SOCIAL
PDF
Capital / shares20/12/2016
CAPITAL, ACTIONS
PDF
Restructuring02/02/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring10/11/2015
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other07/04/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025202,1 k €↑
2024
Annual accounts 2024162 k €↑
2023
Annual accounts 2023144,2 k €↓
2022
Annual accounts 2022180,8 k €↑
2021
Annual accounts 2021158,9 k €↑
2020
Annual accounts 2020158,5 k €↑
2019
Annual accounts 201974,5 k €↑
2018
Annual accounts 201859,6 k €↑
2017
Annual accounts 201757,7 k €↑
2016
Annual accounts 201636,3 k €↓
2015
Annual accounts 201542,2 k €↓
2014
Annual accounts 201442,5 k €↓
2013
Annual accounts 201345,5 k €↑
2012
Annual accounts 201228,2 k €
19/03/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SURGIMMO

Overview

What does SURGIMMO do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline