ACTIVE

CWSI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
268,7 k €
-4.1% YoY
Gross margin
485,3 k €
-1.1% YoY
Equity
1,5 M €
+12.0% YoY

What does CWSI do?

CWSI is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Schilde.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0834.960.657
Incorporation
22/03/2011
Legal form
Private limited company
Registered office
Fazantenlaan 4
2970 Schilde · FlandreSee on map
Contributed capital
30 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin485,3 k €490,6 k €520,3 k €328,3 k €213,7 k €330,6 k €241,6 k €220,5 k €200,8 k €174,3 k €203,6 k €151,5 k €-6,8 k €3,7 k €-2,1 k €
EBITDA428 k €436,2 k €455 k €278,3 k €166 k €285,2 k €197,1 k €193,3 k €198,1 k €170,6 k €200,6 k €148,2 k €-7,3 k €3,6 k €-2,1 k €
Operating result392,1 k €405,8 k €430 k €242,2 k €154,3 k €272,9 k €165,2 k €161,8 k €174,5 k €146,3 k €196,2 k €133,3 k €-7,3 k €3,6 k €-2,1 k €
Net result268,7 k €280,2 k €283,1 k €158,2 k €104,9 k €190 k €108,1 k €105,5 k €105,5 k €90,4 k €117,1 k €83,8 k €-7,3 k €3 k €-2 k €
Balance sheet
Equity1,5 M €1,3 M €1,2 M €987,1 k €828,9 k €724 k €534 k €426 k €320,5 k €215 k €224,6 k €107,5 k €23,7 k €31 k €28 k €
Total assets2,3 M €2,1 M €1,9 M €1,3 M €865,5 k €770,5 k €590,1 k €513,9 k €380,6 k €360 k €254,7 k €139,1 k €35,5 k €61,7 k €48,3 k €
Cash364,9 k €747,7 k €520,1 k €777,7 k €768,8 k €686,2 k €493,4 k €386 k €263,9 k €25,5 k €181,5 k €39,1 k €37,1 €14,7 k €3 k €
Debts840,5 k €749,7 k €698,3 k €274,4 k €36,6 k €46,5 k €56 k €87,9 k €60,1 k €145 k €30,1 k €31,6 k €11,7 k €30,7 k €20,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Jeroen Dirckx

Director · since 31 décembre 2013

Active

Ended mandates

Jeroen Dirckx

Manager · since 31 décembre 2013

Ended
JORISSEN EXPORTMANAGEMENT

Manager · since 22 mars 2011 · until 31 décembre 2013 · 0870.528.181

Ended
Samy

Manager · since 22 mars 2011 · until 31 décembre 2013 · 0829.366.925

Ended
Jeroen Dirckx

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202607/07/202525/06/202405/07/202311/07/202225/06/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202626/06/2026DutchPDF
Micro model31/12/202420/06/202507/07/2025DutchPDF
Micro model31/12/202321/06/202425/06/2024DutchPDF
Micro model31/12/202216/06/202305/07/2023DutchPDF
Micro model31/12/202117/06/202211/07/2022DutchPDF
Micro model31/12/202018/06/202125/06/2021DutchPDF
Micro model31/12/201919/06/202023/07/2020DutchPDF
Micro model31/12/201821/06/201908/07/2019DutchPDF
Micro model31/12/201715/06/201804/07/2018DutchPDF
Micro model31/12/201616/06/201711/07/2017DutchPDF
Abridged model31/12/201517/06/201625/07/2016DutchPDF
Abridged model31/12/201419/06/201523/07/2015DutchPDF
Abridged model31/12/201315/01/201418/06/2014DutchPDF
Abridged model31/12/201221/06/201312/07/2013DutchPDF
Abridged model31/12/201115/06/201213/07/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Jeroen Dirckx

Director · since 31 décembre 2013

Active

Ended mandates

Jeroen Dirckx

Manager · since 31 décembre 2013

Ended
JORISSEN EXPORTMANAGEMENT

Manager · since 22 mars 2011 · until 31 décembre 2013 · 0870.528.181

Ended
Samy

Manager · since 22 mars 2011 · until 31 décembre 2013 · 0829.366.925

Ended
Jeroen Dirckx

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/08/2015
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other14/04/2014
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other27/03/2014
    BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other11/04/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025268,7 k €↓
  2. 2024
    Annual accounts 2024280,2 k €↓
  3. 2023
    Annual accounts 2023283,1 k €↑
  4. 2022
    Annual accounts 2022158,2 k €↑
  5. 2021
    Annual accounts 2021104,9 k €↓
  6. 2020
    Annual accounts 2020190 k €↑
  7. 2019
    Annual accounts 2019108,1 k €↑
  8. 2018
    Annual accounts 2018105,5 k €↓
  9. 2017
    Annual accounts 2017105,5 k €↑
  10. 2016
    Annual accounts 201690,4 k €↓
  11. 2015
    Annual accounts 2015117,1 k €↑
  12. 2014
    Annual accounts 201483,8 k €↑
  13. 2013
    Annual accounts 2013-7,3 k €↓
  14. 2012
    Annual accounts 20123 k €↑
  15. 2011
    Annual accounts 2011-2 k €
  16. 22/03/2011
    IncorporationPrivate limited company