ACTIVE

BRUXX

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

102 k €

-21.0% YoY

Gross margin

182,1 k €

-22.6% YoY

Equity

646,1 k €

+18.7% YoY

What does BRUXX do?

BRUXX is a Private limited company incorporated in 2011. Its main activity is: Public relations and communication activities. Its registered office is in Zemst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0834.964.419

Incorporation

30/03/2011

Legal form

Private limited company

Registered office

Korte Heusstraat 51
1980 Zemst · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/03/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.47242Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores 47242Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	182,1 k €	-22.6%	235,2 k €	+32.4%	177,6 k €	-7.3%	191,7 k €	+22.1%	157 k €	+25.6%	125 k €	-13.6%	144,6 k €	+98.9%	72,7 k €	+91.5%	38 k €	-31.3%	55,3 k €	-20.4%	69,5 k €	-62.8%	186,6 k €	+30.9%	142,6 k €	+1.9%	139,9 k €
EBITDA	175,7 k €	-22.2%	225,8 k €	+37.2%	164,6 k €	-10.1%	183,1 k €	+9.5%	167,2 k €	+74.0%	96,1 k €	-24.4%	127,1 k €	+102%	63 k €	+89.1%	33,3 k €	-34.8%	51,1 k €	-24.6%	67,8 k €	-63.3%	184,7 k €	+30.6%	141,4 k €	+2.5%	138 k €
Operating result	141,6 k €	-25.9%	191,1 k €	+47.4%	129,7 k €	-12.3%	147,9 k €	+7.7%	137,3 k €	+3452%	3,9 k €	-96.5%	110,8 k €	+137%	46,8 k €	+195%	15,9 k €	-53.1%	33,8 k €	-33.5%	50,8 k €	-67.7%	157,5 k €	+22.7%	128,4 k €	+32.6%	96,9 k €
Net result	102 k €	-21.0%	129,2 k €	+29.7%	99,6 k €	+1.3%	98,4 k €	+72.8%	56,9 k €	+693%	-9,6 k €	-113%	76 k €	+753%	-11,6 k €	-263%	7,2 k €	+3.3%	6,9 k €	-76.1%	29 k €	-76.6%	124,2 k €	+55.5%	79,9 k €	+29.3%	61,8 k €
Balance sheet
Equity	646,1 k €	+18.7%	544,1 k €	+12.6%	483,3 k €	+26.0%	383,7 k €	-7.9%	416,6 k €	+31.7%	316,3 k €	-2.9%	325,8 k €	+30.4%	249,8 k €	-20.8%	315,4 k €	+2.3%	308,2 k €	+2.3%	301,3 k €	+10.7%	272,3 k €	+76.7%	154,1 k €	+108%	74,2 k €
Total assets	1,1 M €	+2.1%	1,1 M €	+4.7%	1 M €	+6.1%	949,1 k €	-4.9%	998 k €	+7.0%	932,6 k €	+46.4%	636,9 k €	-1.8%	648,5 k €	+0.3%	646,6 k €	-4.9%	679,8 k €	+2.8%	661,5 k €	+16.6%	567,4 k €	+28.7%	440,9 k €	+31.9%	334,1 k €
Cash	132,3 k €	-14.6%	154,9 k €	+18.9%	130,3 k €	+16.3%	112,1 k €	+40.9%	79,5 k €	+68.8%	47,1 k €	-47.5%	89,8 k €	+73.0%	51,9 k €	+83.7%	28,3 k €	-65.6%	82,2 k €	-56.0%	186,5 k €	-18.0%	227,6 k €	+73.1%	131,5 k €	+145%	53,6 k €
Debts	423,2 k €	-15.7%	502,1 k €	-3.1%	518,1 k €	-7.6%	560,7 k €	-3.0%	578,3 k €	-5.7%	613 k €	+98.5%	308,8 k €	-22.0%	395,9 k €	+21.0%	327,1 k €	-11.1%	367,8 k €	+2.9%	357,5 k €	+22.3%	292,4 k €	+2.9%	284,2 k €	+10.4%	257,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Bruno Van Den Branden

Director

Active

Ended mandates

Bruno Van Den Branden

Director · since 30 mars 2011

Ended

BRUNO VAN DEN BRANDEN

Manager · since 28 mars 2011

Ended

Bruno Van Den Branden

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BLIJVEN ADEMEN● Active	1027.523.473

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/11/2025	30/10/2024	07/12/2023	14/11/2022	05/11/2021	02/10/2020
General meeting	05/09/2025	30/09/2024	01/09/2023	02/09/2022	03/09/2021	04/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	05/09/2025	12/11/2025	Dutch	PDF
Micro model	31/03/2024	30/09/2024	30/10/2024	Dutch	PDF
Micro model	31/03/2023	01/09/2023	07/12/2023	Dutch	PDF
Micro model	31/03/2022	02/09/2022	14/11/2022	Dutch	PDF
Micro model	31/03/2021	03/09/2021	05/11/2021	Dutch	PDF
Micro model	31/03/2020	04/09/2020	02/10/2020	Dutch	PDF
Micro model	31/03/2019	06/09/2019	03/10/2019	Dutch	PDF
Micro model	31/03/2018	28/09/2018	26/10/2018	Dutch	PDF
Micro model	31/03/2017	01/09/2017	30/10/2017	Dutch	PDF
Abridged model	31/03/2016	02/09/2016	25/10/2016	Dutch	PDF
Abridged model	31/03/2015	04/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/03/2014	05/09/2014	03/10/2014	Dutch	PDF
Abridged model	31/03/2013	06/09/2013	07/11/2013	Dutch	PDF
Abridged model	31/03/2012	07/09/2012	26/11/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Bruno Van Den Branden

Director

Active

Ended mandates

Bruno Van Den Branden

Director · since 30 mars 2011

Ended

BRUNO VAN DEN BRANDEN

Manager · since 28 mars 2011

Ended

Bruno Van Den Branden

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/04/2018
KAPITAAL - AANDELEN
PDF
Capital / shares01/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other11/04/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025102 k €↓
2024
Annual accounts 2024129,2 k €↑
2023
Annual accounts 202399,6 k €↑
2022
Annual accounts 202298,4 k €↑
2021
Annual accounts 202156,9 k €↑
2020
Annual accounts 2020-9,6 k €↓
2019
Annual accounts 201976 k €↑
2018
Annual accounts 2018-11,6 k €↓
2017
Annual accounts 20177,2 k €↑
2016
Annual accounts 20166,9 k €↓
2015
Annual accounts 201529 k €↓
2014
Annual accounts 2014124,2 k €↑
2013
Annual accounts 201379,9 k €↑
2012
Annual accounts 201261,8 k €
30/03/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUXX

Overview

What does BRUXX do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline