PATRIKOR
0834.975.406 · rovalta.com · 24/09/2026
NORMAL SITUATION
PATRIKOR
Company — Normal situation.
Financial year 2023 · Closed on 27/12/2023
Net result
-6,7 k €
-100,9 %over 1 yearGross margin
-6,4 k €
-100,6 %over 1 yearEquity
0 €
-100,0 %over 1 yearOverview
Identity
Source · BCE/KBOPATRIKOR is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0834.975.406
- Legal form
- Private company with limited liability
- Contributed capital
- 0,00 €
- Latest accounts
- 27/12/2023
Financials
Source · NBB, 12 filingsTrend over 11 financial years
| 2023 | 2022 | 2021 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -6,4 k € | -101% | 1,1 M € | +2906% | 37,8 k € | -12.4% | 43,2 k € | -22.1% | 55,4 k € |
| EBITDA | -6,7 k € | -101% | 1,1 M € | +3491% | 31,4 k € | -15.6% | 37,3 k € | -24.4% | 49,3 k € |
| Operating result | -6,7 k € | -101% | 1,1 M € | +6766% | 16,4 k € | -26.1% | 22,3 k € | -35.0% | 34,3 k € |
| Net result | -6,7 k € | -101% | 773,5 k € | +11424% | 6,7 k € | -30.8% | 9,7 k € | -55.6% | 21,8 k € |
| Balance sheet | |||||||||
| Equity | 0 € | -100% | 852,1 k € | +984% | 78,6 k € | +25.6% | 62,6 k € | +18.4% | 52,9 k € |
| Total assets | 504,1 k € | -49.2% | 992 k € | +118% | 455,7 k € | -2.6% | 467,9 k € | -3.3% | 483,8 k € |
| Cash | 504,1 k € | -10.8% | 565,3 k € | +9976% | 5,6 k € | +1301% | 400,5 € | – | |
| Debts | 504,1 k € | +260% | 139,9 k € | -62.4% | 372,5 k € | -8.0% | 405 k € | -5.9% | 430,6 k € |
Board of directors
Source · NBB, accounts to 27/12/20231 active · 4 ended
Active mandates
Pol Grymonprez
ActiveEnded mandates
Pol GRYMONPREZ
EndedEric HUYSENTRUIJT
EndedPol Grymonprez
EndedPol Grymonprez
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 27/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/02/2024 | 11/07/2023 | 31/08/2022 | 31/08/2021 | 27/08/2020 | 28/08/2019 |
| General meeting | 27/12/2023 | 22/05/2023 | 23/05/2022 | 24/05/2021 | 25/05/2020 | 27/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 27/12/2023 | 27/12/2023 | 21/02/2024 | Dutch | |
| Micro model | 31/12/2022 | 22/05/2023 | 11/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 23/05/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 24/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 25/05/2020 | 27/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 27/05/2019 | 28/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 28/05/2018 | 20/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 22/05/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 23/05/2016 | 24/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/05/2015 | 26/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/05/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 22/02/2013 | 20/03/2013 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 27/12/20231 active · 4 ended
Active mandates
Pol Grymonprez
ActiveEnded mandates
Pol GRYMONPREZ
EndedEric HUYSENTRUIJT
EndedPol Grymonprez
EndedPol Grymonprez
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-6,7 k €↓
- 2022Annual accounts 2022773,5 k €↑
- 2021Annual accounts 20216,7 k €↓
- 2019Annual accounts 20199,7 k €↓
- 2018Annual accounts 201821,8 k €↓
- 2017Annual accounts 201730,4 k €↑
- 2016Annual accounts 2016-33,2 k €↓
- 2015Annual accounts 20152,9 k €↓
- 2014Annual accounts 20146,7 k €↑
- 2013Annual accounts 2013293 €↑
- 2012Annual accounts 2012-6 k €