ACTIVE

VALYMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,7 k €

+428.6% YoY

Gross margin

62 k €

-9.7% YoY

Equity

83,8 k €

+11.8% YoY

Workforce

0,0 ETP

What does VALYMO do?

VALYMO is a Private limited company incorporated in 2011. Its main activity is: Real estate agencies. Its registered office is in Frasnes-lez-Anvaing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0835.004.110

Incorporation

31/03/2011

Legal form

Private limited company

Registered office

Grand-Vivier(B) 7
7911 Frasnes-lez-Anvaing · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	62 k €	-9.7%	68,6 k €	+24.7%	55 k €	+1.0%	54,5 k €	+2.6%	53,1 k €	-3.1%	54,8 k €	-51.0%	111,8 k €	+120%	50,9 k €	+334%	11,7 k €	-84.5%	75,8 k €	+6.7%	71 k €	-32.7%	105,5 k €
EBITDA	35,5 k €	+41.1%	25,2 k €	-24.2%	33,2 k €	+19.5%	27,8 k €	+17.8%	23,6 k €	-47.4%	44,8 k €	-37.7%	71,9 k €	+111%	34,1 k €	+153%	13,5 k €	-78.6%	62,9 k €	+8.1%	58,2 k €	-44.2%	104,3 k €
Operating result	18,9 k €	+121%	8,6 k €	-48.4%	16,6 k €	+48.6%	11,2 k €	+17.9%	9,5 k €	-42.2%	16,4 k €	-62.3%	43,5 k €	+668%	5,7 k €	+473%	-1,5 k €	-103%	44,3 k €	+12.8%	39,3 k €	+1027%	3,5 k €
Net result	9,7 k €	+429%	1,8 k €	-73.5%	6,9 k €	+135%	2,9 k €	+124%	1,3 k €	-66.4%	3,9 k €	-87.3%	30,7 k €	+638%	-5,7 k €	+74.2%	-22,1 k €	-195%	23,2 k €	+6.2%	21,9 k €	+627%	-4,1 k €
Balance sheet
Equity	83,8 k €	+11.8%	74,9 k €	+1.3%	74 k €	+8.9%	67,9 k €	+3.2%	65,8 k €	+23.8%	53,1 k €	+6.2%	50 k €	+159%	19,3 k €	-22.8%	25 k €	-46.9%	47,2 k €	+97.1%	23,9 k €	+1067%	2,1 k €
Total assets	211,3 k €	-9.1%	232,3 k €	-6.7%	249,1 k €	-7.0%	267,7 k €	-9.4%	295,6 k €	-28.2%	411,5 k €	-4.9%	432,9 k €	+4.0%	416,2 k €	+7.1%	388,7 k €	-12.6%	445 k €	+1.1%	439,9 k €	+2.4%	429,6 k €
Cash	5,8 k €	-12.8%	6,6 k €	+1455%	426,7 €	+476%	74,1 €	+96.1%	37,8 €	-99.8%	16,7 k €	+545%	2,6 k €	-63.2%	7 k €	+1967%	340,9 €	-92.6%	4,6 k €	-52.6%	9,7 k €	+361%	2,1 k €
Debts	125,3 k €	-19.2%	155 k €	-10.7%	173,6 k €	-13.1%	199,8 k €	-13.1%	229,8 k €	-34.0%	348,1 k €	-1.2%	352,3 k €	-11.2%	396,9 k €	+9.1%	363,7 k €	-6.2%	387,8 k €	-5.6%	411 k €	-3.9%	427,5 k €
Other
Workforce	0,0 ETP		–		0,2 ETP	-50.0%	0,4 ETP	-20.0%	0,5 ETP	0.0%	0,5 ETP	+400%	0,1 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Jean-Michel Bourgeois

Managing director · since 27 juin 2023

Active

Valérie Loits

Director · since 27 juin 2023

Active

Ended mandates

Jean-Michel Bourgeois

Manager · since 31 mars 2015

Ended

Jean-Michel Bourgeois

Mandate

Ended

Jean-Michel Bourgeois

Director

Ended

Valérie Loits

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
BOVIMED● Active	1021.861.148

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	30/07/2025	04/07/2024	16/06/2023	22/08/2022	27/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	24/06/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	04/07/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	16/06/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	22/08/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	13/06/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	09/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	26/06/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Jean-Michel Bourgeois

Managing director · since 27 juin 2023

Active

Valérie Loits

Director · since 27 juin 2023

Active

Ended mandates

Jean-Michel Bourgeois

Manager · since 31 mars 2015

Ended

Jean-Michel Bourgeois

Mandate

Ended

Jean-Michel Bourgeois

Director

Ended

Valérie Loits

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates11/08/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates31/08/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office23/06/2014
SIEGE SOCIAL
PDF
Other13/04/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,7 k €↑
2024
Annual accounts 20241,8 k €↓
2023
Annual accounts 20236,9 k €↑
2022
Annual accounts 20222,9 k €↑
2021
Annual accounts 20211,3 k €↓
2018
Annual accounts 20183,9 k €↓
2017
Annual accounts 201730,7 k €↑
2016
Annual accounts 2016-5,7 k €↑
2015
Annual accounts 2015-22,1 k €↓
2014
Annual accounts 201423,2 k €↑
2013
Annual accounts 201321,9 k €↑
2012
Annual accounts 2012-4,1 k €
31/03/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VALYMO

Overview

What does VALYMO do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline