ACTIVE

WILGRON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

116,6 k €

+12.7% YoY

Gross margin

788,6 k €

+15.6% YoY

Equity

621 k €

+23.1% YoY

Workforce

5,7 ETP

+7.5% YoY

What does WILGRON do?

WILGRON is a Private limited company incorporated in 2011. Its main activity is: Site preparation. Its registered office is in Meise. It employs on average 5,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0835.169.109

Incorporation

05/04/2011

Legal form

Private limited company

Registered office

August De Boeckstraat 2
1860 Meise · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Average workforce

5,7 ETP

Activities (NACE)

43120Site preparation· main 43120Site preparation

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	788,6 k €	+15.6%	682,1 k €	+27.4%	535,4 k €	+61.0%	332,5 k €	+0.5%	331 k €	+53.6%	215,5 k €	+127%	94,9 k €	+4.1%	91,2 k €	+85.2%	49,2 k €	-21.5%	62,7 k €	+95.1%	32,1 k €	+9.4%	29,4 k €	+6.0%	27,7 k €	-25.4%	37,1 k €	+211%	12 k €
EBITDA	396,7 k €	+15.3%	344 k €	+36.5%	252,1 k €	+26.8%	198,8 k €	-9.3%	219,1 k €	+42.1%	154,2 k €	+127%	67,8 k €	-15.4%	80,1 k €	+86.1%	43,1 k €	-0.7%	43,3 k €	+46.6%	29,6 k €	+8.0%	27,4 k €	+5.3%	26 k €	-22.5%	33,5 k €	+214%	10,7 k €
Operating result	171,5 k €	+7.4%	159,7 k €	+19.4%	133,7 k €	+29.2%	103,5 k €	-19.2%	128,1 k €	+31.2%	97,6 k €	+774%	11,2 k €	-45.0%	20,3 k €	+796%	2,3 k €	-89.5%	21,6 k €	+376%	4,5 k €	+5.9%	4,3 k €	-37.1%	6,8 k €	-67.5%	20,9 k €	+666%	2,7 k €
Net result	116,6 k €	+12.7%	103,4 k €	+17.2%	88,3 k €	+14.7%	77 k €	-15.9%	91,6 k €	+23.0%	74,4 k €	+1242%	5,5 k €	-63.7%	15,3 k €	+3031%	-520,9 €	-104%	12,2 k €	+934%	1,2 k €	-17.5%	1,4 k €	-56.7%	3,3 k €	-71.8%	11,7 k €	+1008%	1,1 k €
Balance sheet
Equity	621 k €	+23.1%	504,3 k €	+25.8%	400,9 k €	+28.2%	312,6 k €	+32.7%	235,6 k €	+63.6%	144,1 k €	+107%	69,6 k €	+8.6%	64,1 k €	+31.3%	48,8 k €	-1.1%	49,4 k €	+32.5%	37,3 k €	+2.4%	36,4 k €	+58.8%	22,9 k €	+15.0%	19,9 k €	+134%	8,5 k €
Total assets	1,4 M €	+0.5%	1,4 M €	+44.5%	947,1 k €	-7.9%	1 M €	+61.5%	636,8 k €	+22.5%	520 k €	+34.7%	386 k €	-12.9%	443,3 k €	+55.4%	285,3 k €	+42.7%	199,9 k €	+157%	77,9 k €	-20.2%	97,6 k €	-8.2%	106,3 k €	+31.0%	81,1 k €	+32.5%	61,2 k €
Cash	97,5 k €	-16.1%	116,3 k €	-34.6%	177,8 k €	-43.6%	315,2 k €	+107%	151,9 k €	+37.1%	110,8 k €	+10.3%	100,4 k €	+7.7%	93,2 k €	+230%	28,3 k €	+16.7%	24,2 k €	+30.7%	18,5 k €	-40.5%	31,1 k €	-9.0%	34,2 k €	+8.9%	31,4 k €	+152%	12,5 k €
Debts	753 k €	-12.9%	864 k €	+58.2%	546,2 k €	-23.7%	716 k €	+78.5%	401,2 k €	+6.7%	376 k €	+18.8%	316,4 k €	-16.6%	379,2 k €	+60.4%	236,5 k €	+57.0%	150,6 k €	+271%	40,6 k €	-33.7%	61,2 k €	-26.6%	83,4 k €	+40.8%	59,2 k €	+12.4%	52,7 k €
Other
Workforce	5,7 ETP	+7.5%	5,3 ETP	+32.5%	4,0 ETP	+25.0%	3,2 ETP	+33.3%	2,4 ETP	+41.2%	1,7 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jurgen Willems

Director · since 01 avril 2011

Active

Ended mandates

Jurgen Willems

Manager · since 01 avril 2011

Ended

Jurgen Willems

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	18/07/2025	18/07/2024	20/07/2023	27/07/2022	30/08/2021
General meeting	17/06/2026	18/06/2025	19/06/2024	21/06/2023	15/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/06/2026	24/07/2026	Dutch	PDF
Abridged model	31/12/2024	18/06/2025	18/07/2025	Dutch	PDF
Abridged model	31/12/2023	19/06/2024	18/07/2024	Dutch	PDF
Abridged model	31/12/2022	21/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	27/07/2022	Dutch	PDF
Abridged model	31/12/2020	16/06/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	17/06/2020	16/07/2020	Dutch	PDF
Micro model	31/12/2018	19/06/2019	18/07/2019	Dutch	PDF
Micro model	31/12/2017	20/06/2018	27/09/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	18/08/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	17/06/2015	06/07/2015	Dutch	PDF
Abridged model	31/12/2013	18/06/2014	12/08/2014	Dutch	PDF
Abridged model	31/12/2012	19/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	13/06/2012	07/08/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jurgen Willems

Director · since 01 avril 2011

Active

Ended mandates

Jurgen Willems

Manager · since 01 avril 2011

Ended

Jurgen Willems

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other15/04/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025116,6 k €↑
2024
Annual accounts 2024103,4 k €↑
2023
Annual accounts 202388,3 k €↑
2022
Annual accounts 202277 k €↓
2021
Annual accounts 202191,6 k €↑
2020
Annual accounts 202074,4 k €↑
2019
Annual accounts 20195,5 k €↓
2018
Annual accounts 201815,3 k €↑
2017
Annual accounts 2017-520,9 €↓
2016
Annual accounts 201612,2 k €↑
2015
Annual accounts 20151,2 k €↓
2014
Annual accounts 20141,4 k €↓
2013
Annual accounts 20133,3 k €↓
2012
Annual accounts 201211,7 k €↑
2011
Annual accounts 20111,1 k €
05/04/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILGRON

Overview

What does WILGRON do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline