ACTIVE

ARBORATOR

Financial year 2024 · closed on 31/12/2024
Net result
71,3 k €
-91.1% YoY
Gross margin
-18,2 k €
+66.8% YoY
Equity
6,7 M €
+1.1% YoY

What does ARBORATOR do?

ARBORATOR is a Private company with limited liability incorporated in 2011. Its registered office is in Harelbeke.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0835.173.364
Incorporation
25/03/2011
Legal form
Private company with limited liability
Registered office
Stedestraat 51
8530 Harelbeke · FlandreSee on map
Contributed capital
6 990 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120192018201720162015201420132012
Income statement
Gross margin-18,2 k €-54,9 k €-4 k €-4,3 k €-8,4 k €-3,8 k €-6,8 k €-8,5 k €-18,7 k €-10,3 k €-5,4 k €-9,1 k €
EBITDA-19,3 k €-56 k €-5 k €-5,3 k €-9,4 k €-4,8 k €-7,7 k €-9,4 k €-19,7 k €-11,3 k €-5,9 k €-10,7 k €
Operating result-19,3 k €-56 k €-5 k €-5,3 k €-9,4 k €-4,8 k €-7,7 k €-9,4 k €-19,7 k €-11,3 k €-5,9 k €-10,7 k €
Net result71,3 k €803 k €383,4 k €-25,8 k €12,2 k €-15,4 k €-7,5 k €-901,1 €-11,5 k €-1,5 M €-7,9 k €-11,9 k €
Balance sheet
Equity6,7 M €6,6 M €5,8 M €5,5 M €5,5 M €5,5 M €5,5 M €5,5 M €5,5 M €5,5 M €7 M €7 M €
Total assets9 M €10,2 M €10,9 M €11,1 M €8,5 M €8,4 M €7,3 M €6,8 M €5,6 M €5,5 M €7 M €7 M €
Cash374 k €1,7 M €1,4 M €973,4 k €480,5 k €23,1 k €5,9 k €19,9 k €376,1 k €368,2 k €1,2 k €1,1 k €
Debts2,2 M €3,3 M €4,9 M €5,4 M €3 M €2,8 M €1,8 M €1,3 M €104,4 k €1,7 k €43,5 k €27,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

DIMITRI NAESENS

Director · since 25 mars 2011

Active

Ended mandates

Dimitri Naesens

Manager · since 25 mars 2011

Ended
Dimitri Naesens

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ARCELISActive
0434.296.714
0780.750.030
BOWCOActive
0775.982.281
BriQasaActive
0797.486.983
BriQ InvestActive
1008.076.557
CAMJOActive
0541.349.674
CertateActive
0794.441.876
Cévg ConstructActive
0870.384.958
Cévg GroundActive
0473.082.361
Cévg InvestActive
0445.718.067
CHEMOSYNTHAActive
0735.560.502
CitystreetActive
0741.520.062
DEAL !Bankrupt
0668.874.683
EBURON ORGANICSActive
0809.114.711
FlagstoneActive
0635.607.445
GALVANActive
0466.611.372
GOE VOLKActive
1005.330.764
0661.789.230
Inter - AdviesActive
0421.266.248
0667.658.621
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202522/07/202428/07/202309/08/202231/08/202126/06/2020
General meeting30/06/202522/06/202403/06/202304/06/202205/06/202106/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202507/07/2025DutchPDF
Abridged model31/12/202322/06/202422/07/2024DutchPDF
Abridged model31/12/202203/06/202328/07/2023DutchPDF
Abridged model31/12/202104/06/202209/08/2022DutchPDF
Abridged model31/12/202005/06/202131/08/2021DutchPDF
Abridged model31/12/201906/06/202026/06/2020DutchPDF
Abridged model31/12/201801/06/201929/08/2019DutchPDF
Abridged model31/12/201702/06/201804/06/2018DutchPDF
Abridged model31/12/201603/06/201717/07/2017DutchPDF
Abridged model31/12/201504/06/201612/07/2016DutchPDF
Abridged model31/12/201406/06/201508/07/2015DutchPDF
Abridged model31/12/201307/06/201427/06/2014DutchPDF
Abridged model31/12/201201/06/201304/07/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

DIMITRI NAESENS

Director · since 25 mars 2011

Active

Ended mandates

Dimitri Naesens

Manager · since 25 mars 2011

Ended
Dimitri Naesens

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other15/04/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202471,3 k €
  2. 2023
    Annual accounts 2023803 k €
  3. 2022
    Annual accounts 2022383,4 k €
  4. 2021
    Annual accounts 2021-25,8 k €
  5. 2019
    Annual accounts 201912,2 k €
  6. 2018
    Annual accounts 2018-15,4 k €
  7. 2017
    Annual accounts 2017-7,5 k €
  8. 2016
    Annual accounts 2016-901,1 €
  9. 2015
    Annual accounts 2015-11,5 k €
  10. 2014
    Annual accounts 2014-1,5 M €
  11. 2013
    Annual accounts 2013-7,9 k €
  12. 2012
    Annual accounts 2012-11,9 k €
  13. 25/03/2011
    IncorporationPrivate company with limited liability