CO2.mini
0835.181.084 · rovalta.com · 22/09/2026
NORMAL SITUATION
CO2.mini
Financial year 2024 · closed on 31/12/2024
Net result
14,8 k €
+80.1% YoY
Gross margin
16,7 k €
+103.0% YoY
Equity
71,4 k €
+26.1% YoY
Company — Normal situation.
Overview
What does CO2.mini do?
CO2.mini is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0835.181.084
Legal form
Private company with limited liability
Contributed capital
30 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 16,7 k € | +103% | 8,3 k € | +127% | 3,6 k € | +205% | 1,2 k € | +140% | -3 k € | -299% | 1,5 k € | +145% | -3,3 k € | -10410% | 32,1 € | -99.6% | 9,2 k € | +2037% | -472,6 € | -103% | 14,5 k € | -45.4% | 26,5 k € | +215% | 8,4 k € | +275% | -4,8 k € |
| EBITDA | 16,4 k € | +108% | 7,9 k € | +140% | 3,3 k € | +133% | -9,8 k € | -196% | -3,3 k € | -391% | 1,1 k € | +131% | -3,7 k € | -1059% | -315,4 € | -104% | 8,8 k € | +1174% | -820,1 € | -106% | 14,1 k € | -46.0% | 26,2 k € | +224% | 8,1 k € | +257% | -5,2 k € |
| Operating result | 16,4 k € | +108% | 7,9 k € | +140% | 3,3 k € | +133% | -9,8 k € | -66.0% | -5,9 k € | -306% | -1,5 k € | +76.7% | -6,3 k € | -115% | -2,9 k € | -147% | 6,2 k € | +370% | -2,3 k € | -118% | 12,8 k € | -48.8% | 25 k € | +236% | 7,4 k € | +195% | -7,8 k € |
| Net result | 14,8 k € | +80.1% | 8,2 k € | +225% | 2,5 k € | -68.8% | 8,1 k € | +292% | -4,2 k € | -1971% | 225,2 € | +105% | -4,6 k € | -294% | -1,2 k € | -113% | 9,1 k € | +722% | -1,5 k € | -111% | 13,6 k € | -47.3% | 25,7 k € | +257% | 7,2 k € | +209% | -6,6 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 71,4 k € | +26.1% | 56,6 k € | +17.0% | 48,4 k € | +5.5% | 45,9 k € | -17.7% | 55,7 k € | -9.7% | 61,7 k € | -2.5% | 63,3 k € | -9.1% | 69,7 k € | -4.1% | 72,6 k € | +44.3% | 50,3 k € | -38.2% | 81,4 k € | +22.1% | 66,6 k € | +72.4% | 38,7 k € | -10.8% | 43,4 k € |
| Total assets | 73,7 k € | +22.4% | 60,2 k € | -0.8% | 60,7 k € | -8.0% | 65,9 k € | -5.3% | 69,6 k € | -16.1% | 83 k € | +8.1% | 76,7 k € | -17.3% | 92,8 k € | -0.5% | 93,2 k € | +20.4% | 77,4 k € | -30.2% | 111 k € | -13.8% | 128,8 k € | +56.8% | 82,1 k € | +13.2% | 72,6 k € |
| Cash | 46,8 k € | +30.2% | 36 k € | +7.2% | 33,6 k € | -3.5% | 34,8 k € | +14.4% | 30,4 k € | +21.8% | 25 k € | -4.6% | 26,2 k € | -20.9% | 33,1 k € | +58.4% | 20,9 k € | -57.4% | 49 k € | -25.9% | 66,2 k € | +24.5% | 53,1 k € | -9.4% | 58,6 k € | +179% | 21 k € |
| Debts | 2,3 k € | -36.6% | 3,6 k € | -70.7% | 12,3 k € | -38.9% | 20,1 k € | +44.1% | 13,9 k € | -34.4% | 21,2 k € | +58.1% | 13,4 k € | -41.8% | 23,1 k € | +12.3% | 20,6 k € | -24.1% | 27,1 k € | -8.3% | 29,6 k € | -52.4% | 62,1 k € | +43.0% | 43,5 k € | +50.6% | 28,9 k € |
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 5 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/04/2025 | 11/07/2024 | 13/07/2023 | 12/07/2022 | 16/07/2021 | 17/08/2020 |
| General meeting | 07/04/2025 | 21/06/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 07/04/2025 | 22/04/2025 | French | |
| Micro model | 31/12/2023 | 21/06/2024 | 11/07/2024 | French | |
| Micro model | 31/12/2022 | 16/06/2023 | 13/07/2023 | French | |
| Micro model | 31/12/2021 | 17/06/2022 | 12/07/2022 | French | |
| Micro model | 31/12/2020 | 18/06/2021 | 16/07/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 17/08/2020 | French | |
| Micro model | 31/12/2018 | 21/06/2019 | 15/07/2019 | French | |
| Micro model | 31/12/2017 | 20/06/2018 | 17/07/2018 | French | |
| Micro model | 31/12/2016 | 27/06/2017 | 03/07/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 28/06/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 02/07/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 01/07/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 01/07/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 10/07/2012 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 5 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202414,8 k €↑
- 2023Annual accounts 20238,2 k €↑
- 2022Annual accounts 20222,5 k €↓
- 2021Annual accounts 20218,1 k €↑
- 2020Annual accounts 2020-4,2 k €↓
- 2019Annual accounts 2019225,2 €↑
- 2018Annual accounts 2018-4,6 k €↓
- 2017Annual accounts 2017-1,2 k €↓
- 2016Annual accounts 20169,1 k €↑
- 2015Annual accounts 2015-1,5 k €↓
- 2014Annual accounts 201413,6 k €↓
- 2013Annual accounts 201325,7 k €↑
- 2012Annual accounts 20127,2 k €↑
- 2011Annual accounts 2011-6,6 k €