PIDLOG
0835.229.089 · rovalta.com · 21/09/2026
ACTIVE
PIDLOG
Financial year 2023 · closed on 31/12/2023
Net result
51,1 k €
-10.5% YoY
Gross margin
76,3 k €
-14.6% YoY
Equity
62,8 k €
+438.0% YoY
Overview
What does PIDLOG do?
PIDLOG is a Private company with limited liability incorporated in 2011. Its registered office is in Watermael-Boitsfort.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0835.229.089
Incorporation
04/04/2011
Legal form
Private company with limited liability
Registered office
Drève du Duc 56
1170 Watermael-Boitsfort · BruxellesSee on map
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 76,3 k € | -14.6% | 89,4 k € | +14.2% | 78,3 k € | +5.6% | 74,1 k € | +48.4% | 49,9 k € | +371% | 10,6 k € | +130% | 4,6 k € | -79.4% | 22,3 k € | +31.5% | 17 k € | +106% | 8,2 k € | +1916% | -453,1 € | -109% | 5 k € |
| EBITDA | 75 k € | -15.0% | 88,2 k € | +14.5% | 77 k € | +5.7% | 72,9 k € | +49.6% | 48,7 k € | +435% | 9,1 k € | -6.3% | 9,7 k € | -21.0% | 12,3 k € | -24.2% | 16,3 k € | +101% | 8,1 k € | +645% | -1,5 k € | -134% | 4,3 k € |
| Operating result | 71,5 k € | -5.3% | 75,5 k € | +3.6% | 72,9 k € | +4.8% | 69,6 k € | +51.5% | 45,9 k € | +961% | 4,3 k € | -25.1% | 5,8 k € | -42.7% | 10,1 k € | -28.0% | 14 k € | +132% | 6 k € | +414% | -1,9 k € | -154% | 3,5 k € |
| Net result | 51,1 k € | -10.5% | 57,1 k € | +3.7% | 55,1 k € | +3.3% | 53,3 k € | +57.8% | 33,8 k € | +2608% | 1,2 k € | -59.7% | 3,1 k € | -59.0% | 7,6 k € | -35.3% | 11,7 k € | +160% | 4,5 k € | +295% | -2,3 k € | -337% | 969,4 € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 62,8 k € | +438% | 11,7 k € | +1.1% | 11,6 k € | +0.9% | 11,5 k € | +41.1% | 8,1 k € | -2.3% | 8,3 k € | -8.3% | 9,1 k € | -17.4% | 11 k € | +10.6% | 9,9 k € | +46.9% | 6,7 k € | +38.6% | 4,9 k € | -32.1% | 7,2 k € |
| Total assets | 84,1 k € | -3.7% | 87,3 k € | +11.6% | 78,2 k € | -12.8% | 89,7 k € | +43.3% | 62,6 k € | +79.1% | 34,9 k € | -3.5% | 36,2 k € | -11.0% | 40,7 k € | +42.4% | 28,6 k € | +33.4% | 21,4 k € | +52.8% | 14 k € | +34.4% | 10,4 k € |
| Cash | 35,6 k € | -11.2% | 40,1 k € | -10.4% | 44,7 k € | -29.5% | 63,4 k € | +72.6% | 36,7 k € | +534% | 5,8 k € | -9.7% | 6,4 k € | -63.0% | 17,3 k € | – | 179,3 € | -85.0% | 1,2 k € | -63.7% | 3,3 k € | ||
| Debts | 21,2 k € | -71.9% | 75,6 k € | +13.4% | 66,7 k € | -14.8% | 78,3 k € | +44.0% | 54,3 k € | +104% | 26,6 k € | -1.9% | 27,2 k € | +30.9% | 20,7 k € | +11.0% | 18,7 k € | +27.2% | 14,7 k € | +73.3% | 8,5 k € | +160% | 3,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 10 ended
Active mandates
PIERRICK DELHAISE
ActiveEnded mandates
PIERRICK DELHAISE
EndedPIERRICK DELHAISE
EndedPhilippe Delhaise
EndedPIERRICK DELHAISE
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/09/2024 | 06/09/2023 | 31/08/2022 | 29/08/2021 | 31/08/2020 | 30/08/2019 |
| General meeting | 03/05/2024 | 05/05/2023 | 06/05/2022 | 07/05/2021 | 01/05/2020 | 03/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 03/05/2024 | 01/09/2024 | French | |
| Micro model | 31/12/2022 | 05/05/2023 | 06/09/2023 | French | |
| Micro model | 31/12/2021 | 06/05/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 07/05/2021 | 29/08/2021 | French | |
| Micro model | 31/12/2019 | 01/05/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 03/05/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 04/05/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 05/05/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/05/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/05/2013 | 30/08/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 10 ended
Active mandates
PIERRICK DELHAISE
ActiveEnded mandates
PIERRICK DELHAISE
EndedPIERRICK DELHAISE
EndedPhilippe Delhaise
EndedPIERRICK DELHAISE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202351,1 k €↓
- 2022Annual accounts 202257,1 k €↑
- 2021Annual accounts 202155,1 k €↑
- 2020Annual accounts 202053,3 k €↑
- 2019Annual accounts 201933,8 k €↑
- 2018Annual accounts 20181,2 k €↓
- 2017Annual accounts 20173,1 k €↓
- 2016Annual accounts 20167,6 k €↓
- 2015Annual accounts 201511,7 k €↑
- 2014Annual accounts 20144,5 k €↑
- 2013Annual accounts 2013-2,3 k €↓
- 2012Annual accounts 2012969,4 €
- 04/04/2011IncorporationPrivate company with limited liability