NORMAL SITUATION

Scorpio Consulting

Financial year 2024 · closed on 10/10/2024
Net result
-5,9 k €
-115.1% YoY
Gross margin
-26,1 k €
-170.6% YoY
Equity
0 €
-100.0% YoY

Company — Normal situation.

What does Scorpio Consulting do?

Scorpio Consulting is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0835.239.482
Legal form
Private company with limited liability
Contributed capital
0,00 €
Latest accounts
10/10/2024
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242024202320222021202020192018201720162015201420132012
Income statement
Gross margin-26,1 k €37 k €16,9 k €21,3 k €40,7 k €58,2 k €71,6 k €53,4 k €52,4 k €17,3 k €30,5 k €50,1 k €119 k €58,5 k €
EBITDA-26,3 k €35,9 k €15,7 k €20,5 k €39,9 k €57,4 k €70,5 k €52,3 k €51,4 k €16 k €29 k €49,1 k €118,1 k €56,3 k €
Operating result-26,3 k €35 k €13,7 k €19,1 k €24 k €41,1 k €53,2 k €37,2 k €28,7 k €8,4 k €21,3 k €40,4 k €110,7 k €49 k €
Net result-5,9 k €39,3 k €818 €13,8 k €25,1 k €20,2 k €40,3 k €18,5 k €17,7 k €-3,9 k €13,4 k €27,5 k €73,9 k €32,2 k €
Balance sheet
Equity0 €308,8 k €269,5 k €298,6 k €284,9 k €259,7 k €239,5 k €199,3 k €180,7 k €163 k €167 k €153,5 k €126 k €52,2 k €
Total assets302,9 k €345,4 k €298,8 k €360,5 k €332,4 k €288,7 k €274,1 k €230,7 k €212,4 k €204,8 k €199,7 k €198,2 k €189,3 k €93,6 k €
Cash177,1 k €212,1 k €178,3 k €229,9 k €208,7 k €161 k €149,9 k €99,4 k €152,2 k €173,6 k €163,9 k €148,6 k €133,3 k €49 k €
Debts302,9 k €36,6 k €29,3 k €61,8 k €47,6 k €29 k €33,8 k €30,6 k €31,6 k €41,8 k €31,8 k €43,6 k €62,4 k €40,1 k €
Governance

Board of directors

Seen on filing of 10/10/2024 · 1 active · 2 ended

Active mandates

Herman Alfons P Cop

Director · since 18 avril 2011

Active

Ended mandates

Herman Cop

Director · since 01 avril 2011

Ended
Herman Cop

Manager · since 01 avril 2011

Ended
Annual accounts

Full financial information

202420242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year10/10/202431/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year7 months12 months12 months12 months12 months12 months
Filing date08/09/202501/10/202412/10/202325/10/202203/11/202105/11/2020
General meeting10/10/202420/09/202415/09/202307/10/202229/10/202116/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model10/10/202410/10/202408/09/2025DutchPDF
Micro model31/03/202420/09/202401/10/2024DutchPDF
Micro model31/03/202315/09/202312/10/2023DutchPDF
Micro model31/03/202207/10/202225/10/2022DutchPDF
Micro model31/03/202129/10/202103/11/2021DutchPDF
Micro model31/03/202016/10/202005/11/2020DutchPDF
Micro model31/03/201920/09/201907/10/2019DutchPDF
Micro model31/03/201821/09/201816/10/2018DutchPDF
Micro model31/03/201715/09/201718/10/2017DutchPDF
Abridged model31/03/201616/09/201616/09/2016DutchPDF
Abridged model31/03/201518/09/201521/09/2015DutchPDF
Abridged model31/03/201419/09/201423/09/2014DutchPDF
Abridged model31/03/201320/09/201324/09/2013DutchPDF
Abridged model31/03/201221/09/201224/09/2012DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 10/10/2024 · 1 active · 2 ended

Active mandates

Herman Alfons P Cop

Director · since 18 avril 2011

Active

Ended mandates

Herman Cop

Director · since 01 avril 2011

Ended
Herman Cop

Manager · since 01 avril 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-5,9 k €
  2. 2024
    Annual accounts 202439,3 k €
  3. 2023
    Annual accounts 2023818 €
  4. 2022
    Annual accounts 202213,8 k €
  5. 2021
    Annual accounts 202125,1 k €
  6. 2020
    Annual accounts 202020,2 k €
  7. 2019
    Annual accounts 201940,3 k €
  8. 2018
    Annual accounts 201818,5 k €
  9. 2017
    Annual accounts 201717,7 k €
  10. 2016
    Annual accounts 2016-3,9 k €
  11. 2015
    Annual accounts 201513,4 k €
  12. 2014
    Annual accounts 201427,5 k €
  13. 2013
    Annual accounts 201373,9 k €
  14. 2012
    Annual accounts 201232,2 k €