ACTIVE

Algemene Onderneming De Braeve

Financial year 2024 · closed on 31/12/2024
Net result
278,1 k €
+16.6% YoY
Gross margin
880,1 k €
+23.8% YoY
Equity
975,1 k €
+39.9% YoY
Workforce
4,0 ETP
0.0% YoY

What does Algemene Onderneming De Braeve do?

Algemene Onderneming De Braeve is a Private limited company incorporated in 2011. Its main activity is: Site preparation. Its registered office is in Lendelede. It employs on average 4,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0835.260.664
Incorporation
30/03/2011
Legal form
Private limited company
Registered office
Meikapelstraat 18
8860 Lendelede · FlandreSee on map
Contributed capital
45 000,00 €
Latest accounts
31/12/2024
Average workforce
4,0 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin880,1 k €710,6 k €479,2 k €396,7 k €385,3 k €451,9 k €533,5 k €391,8 k €524,8 k €400,6 k €385 k €517,8 k €721,7 k €
EBITDA558,2 k €482,5 k €170,6 k €169,4 k €190,4 k €199,8 k €312,2 k €252,5 k €342,9 k €254,2 k €213,8 k €360,5 k €532,4 k €
Operating result441,2 k €363,9 k €40,3 k €50,4 k €83 k €88,6 k €192,1 k €182,9 k €306,8 k €215,5 k €180,2 k €236,6 k €237,4 k €
Net result278,1 k €238,5 k €11,1 k €30,2 k €45,7 k €52,1 k €164,6 k €106,7 k €165,4 k €118,3 k €114,7 k €147 k €142,5 k €
Balance sheet
Equity975,1 k €697 k €458,5 k €753,6 k €965,4 k €919,8 k €870 k €758 k €687 k €555,8 k €437,5 k €328,7 k €187,5 k €
Total assets3,5 M €2,7 M €2,5 M €2,3 M €2,3 M €2,1 M €1,9 M €1,5 M €1,3 M €922,1 k €904,3 k €881,8 k €650,2 k €
Cash248,4 k €214 k €269,3 k €194,9 k €311,8 k €275,7 k €182,1 k €262,2 k €472 k €105,1 k €415,8 k €247,1 k €179,4 k €
Debts2,4 M €2 M €2 M €1,5 M €1,3 M €1,2 M €1 M €704,7 k €583,7 k €366,3 k €466,8 k €553,1 k €462,7 k €
Other
Workforce4,0 ETP4,0 ETP4,1 ETP4,2 ETP3,9 ETP3,9 ETP4,2 ETP2,7 ETP3,3 ETP2,7 ETP2,6 ETP3,4 ETP2,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Nicolas De Braeve

Director · since 09 octobre 2023

Active

Ended mandates

De Braeve Nicolas

Director · since 13 mars 2011

Ended
Nicolas De Braeve

Director

Ended
Nicolas De Braeve

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202501/07/202427/09/202330/09/202229/09/202115/09/2020
General meeting27/06/202529/06/202430/06/202329/09/202225/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202522/07/2025DutchPDF
Abridged model31/12/202329/06/202401/07/2024DutchPDF
Abridged model31/12/202230/06/202327/09/2023DutchPDF
Abridged model31/12/202129/09/202230/09/2022DutchPDF
Abridged model31/12/202025/06/202129/09/2021DutchPDF
Abridged model31/12/201926/06/202015/09/2020DutchPDF
Abridged model31/12/201828/06/201929/08/2019DutchPDF
Abridged model31/12/201729/06/201825/09/2018DutchPDF
Abridged model31/12/201630/06/201729/09/2017DutchPDF
Abridged model31/12/201524/06/201626/08/2016DutchPDF
Abridged model31/12/201426/06/201514/07/2015DutchPDF
Abridged model31/12/201327/06/201430/06/2014DutchPDF
Abridged model31/12/201228/06/201302/07/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Nicolas De Braeve

Director · since 09 octobre 2023

Active

Ended mandates

De Braeve Nicolas

Director · since 13 mars 2011

Ended
Nicolas De Braeve

Director

Ended
Nicolas De Braeve

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/01/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares09/11/2011
    KAPITAAL - AANDELEN
    PDF
  • Other19/04/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024278,1 k €
  2. 2023
    Annual accounts 2023238,5 k €
  3. 2023
    Name changeDe Braeve A.O.
  4. 2022
    Annual accounts 202211,1 k €
  5. 2021
    Annual accounts 202130,2 k €
  6. 2020
    Annual accounts 202045,7 k €
  7. 2019
    Annual accounts 201952,1 k €
  8. 2018
    Annual accounts 2018164,6 k €
  9. 2017
    Annual accounts 2017106,7 k €
  10. 2016
    Annual accounts 2016165,4 k €
  11. 2015
    Annual accounts 2015118,3 k €
  12. 2014
    Annual accounts 2014114,7 k €
  13. 2013
    Annual accounts 2013147 k €
  14. 2012
    Annual accounts 2012142,5 k €
  15. 2012
    Name changeAlgemene Onderneming De Braeve
  16. 30/03/2011
    IncorporationPrivate limited company