ACTIVE

GARAGE BROUNS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-44,5 k €

-189.0% YoY

Gross margin

332,1 k €

-6.9% YoY

Equity

196,2 k €

-18.5% YoY

What does GARAGE BROUNS do?

GARAGE BROUNS is a Private limited company incorporated in 2011. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Peer.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0835.301.840

Incorporation

31/03/2011

Legal form

Private limited company

Registered office

Smeetshofweg 120
3990 Peer · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

45201Maintenance and repair of motor vehicles· main 95311Repair of computers and personal and household goods 45113Sale of cars and light motor vehicles 47811Retail sale via stalls and markets of food, beverages and tobacco products

Joint committees (3)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	332,1 k €	-6.9%	356,6 k €	+15.6%	308,5 k €	+9.2%	282,5 k €	+2.6%	275,5 k €	-0.0%	275,5 k €	+11.2%	247,6 k €	-1.9%	252,4 k €	-1.8%	257 k €	+3.4%	248,7 k €	-6.7%	266,6 k €	-13.3%	307,6 k €	-38.5%	500,5 k €
EBITDA	-26,4 k €	-130%	89,2 k €	+13.2%	78,8 k €	+23.4%	63,8 k €	+41.6%	45,1 k €	-16.1%	53,7 k €	+4.3%	51,5 k €	+28.9%	40 k €	+0.7%	39,7 k €	-6.3%	42,4 k €	-0.2%	42,4 k €	+21.4%	35 k €	-54.6%	77 k €
Operating result	-40,6 k €	-156%	72,8 k €	+13.9%	63,9 k €	+28.0%	49,9 k €	+48.7%	33,6 k €	-0.8%	33,8 k €	+1.4%	33,4 k €	+66.4%	20 k €	+2.8%	19,5 k €	-3.0%	20,1 k €	+116%	9,3 k €	+41.8%	6,6 k €	-72.2%	23,6 k €
Net result	-44,5 k €	-189%	50,1 k €	+14.8%	43,6 k €	+29.1%	33,8 k €	+50.7%	22,4 k €	-1.1%	22,7 k €	+3.4%	21,9 k €	+97.8%	11,1 k €	+5.3%	10,5 k €	+15.3%	9,1 k €	+1198%	702,9 €	+124%	-2,9 k €	-269%	1,7 k €
Balance sheet
Equity	196,2 k €	-18.5%	240,7 k €	+25.7%	191,5 k €	+26.2%	151,7 k €	+26.4%	120 k €	+23.0%	97,6 k €	+28.9%	75,7 k €	+38.7%	54,6 k €	+23.6%	44,2 k €	+31.3%	33,7 k €	+37.2%	24,5 k €	+3.0%	23,8 k €	-10.8%	26,7 k €
Total assets	219,6 k €	-42.0%	378,6 k €	+5.1%	360,3 k €	+7.7%	334,5 k €	+14.0%	293,3 k €	-4.9%	308,6 k €	+7.6%	286,9 k €	-1.3%	290,7 k €	+1.0%	288 k €	+11.3%	258,7 k €	+1.1%	256 k €	-7.5%	276,7 k €	-10.8%	310,3 k €
Cash	99,4 k €	-43.0%	174,4 k €	+33.8%	130,4 k €	+39.1%	93,7 k €	+23.2%	76,1 k €	+9.1%	69,8 k €	-18.6%	85,7 k €	+62.8%	52,7 k €	+6.8%	49,3 k €	+31.3%	37,5 k €	+87.2%	20,1 k €	-25.7%	27 k €	-24.3%	35,7 k €
Debts	23,5 k €	-83.0%	137,9 k €	-18.3%	168,9 k €	-7.6%	182,8 k €	+5.5%	173,3 k €	-17.8%	211 k €	-0.1%	211,1 k €	-10.6%	236,1 k €	-3.1%	243,8 k €	+8.3%	225 k €	-2.8%	231,4 k €	-8.5%	252,9 k €	-9.2%	278,6 k €
Other
Workforce	–		5,3 ETP	-1.9%	5,4 ETP	+1.9%	5,3 ETP	-24.3%	7,0 ETP	+12.9%	6,2 ETP	+5.1%	5,9 ETP	+20.4%	4,9 ETP	-15.5%	5,8 ETP	-7.9%	6,3 ETP	+21.2%	5,2 ETP	-18.8%	6,4 ETP	-37.9%	10,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Wilhelmus Brouns

Director · since 31 mars 2011

Active

Ended mandates

Wilhelmus Brouns

Manager · since 31 mars 2011

Ended

At this address

Other companies at this address

Company	CBE no.
FV-TECHNICS● Active	0707.995.674

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	28/08/2024	22/08/2023	23/08/2022	10/09/2021	24/09/2020
General meeting	06/05/2025	07/06/2024	02/06/2023	04/06/2022	04/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/05/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	28/08/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	22/08/2023	Dutch	PDF
Abridged model	31/12/2021	04/06/2022	23/08/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	10/09/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	24/09/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	01/10/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	06/10/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	17/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	05/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	30/08/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Wilhelmus Brouns

Director · since 31 mars 2011

Active

Ended mandates

Wilhelmus Brouns

Manager · since 31 mars 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/06/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/12/2012
KAPITAAL - AANDELEN
PDF
Capital / shares07/12/2011
KAPITAAL - AANDELEN
PDF
Other19/04/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-44,5 k €↓
2023
Annual accounts 202350,1 k €↑
2022
Annual accounts 202243,6 k €↑
2021
Annual accounts 202133,8 k €↑
2020
Annual accounts 202022,4 k €↓
2019
Annual accounts 201922,7 k €↑
2018
Annual accounts 201821,9 k €↑
2017
Annual accounts 201711,1 k €↑
2016
Annual accounts 201610,5 k €↑
2015
Annual accounts 20159,1 k €↑
2014
Annual accounts 2014702,9 €↑
2013
Annual accounts 2013-2,9 k €↓
2012
Annual accounts 20121,7 k €
31/03/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GARAGE BROUNS

Overview

What does GARAGE BROUNS do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline