Rogue Capital
0835.499.602 · rovalta.com · 24/09/2026
NORMAL SITUATION
Rogue Capital
Company — Normal situation.
Financial year 2024 · Closed on 31/03/2024
Net result
12,6 k €
+22,7 %over 1 yearGross margin
-63,6 €
-11,6 %over 1 yearEquity
359,4 k €
+3,6 %over 1 yearOverview
Identity
Source · BCE/KBORogue Capital is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0835.499.602
- Legal form
- Private company with limited liability
- Contributed capital
- 40 000,00 €
- Latest accounts
- 31/03/2024
Signals
ProfitableSolid equityPositive cashflow
Financials
Source · NBB, 13 filingsTrend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -63,6 € | -11.6% | -57 € | -3.8% | -54,9 € | -0.7% | -54,5 € | -0.6% | -54,2 € |
| EBITDA | -448 € | +85.1% | -3 k € | -492% | -507,9 € | -1.2% | -502 € | +13.0% | -576,7 € |
| Operating result | -448 € | +85.1% | -3 k € | -492% | -507,9 € | -1.2% | -502 € | +13.0% | -576,7 € |
| Net result | 12,6 k € | +22.7% | 10,3 k € | +16.5% | 8,8 k € | +40.7% | 6,3 k € | +3657% | 166,6 € |
| Balance sheet | |||||||||
| Equity | 359,4 k € | +3.6% | 346,9 k € | +3.0% | 336,6 k € | +2.7% | 327,8 k € | +1.9% | 321,5 k € |
| Total assets | 359,4 k € | +3.6% | 346,9 k € | +3.0% | 336,6 k € | +2.7% | 327,8 k € | +1.9% | 321,5 k € |
| Cash | 17,4 k € | +89.8% | 9,1 k € | -75.0% | 36,5 k € | -28.2% | 50,9 k € | -70.2% | 170,7 k € |
| Debts | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/03/20241 active · 2 ended
Active mandates
Henri Vandermeersch
ActiveEnded mandates
Henri Emile Vandermeersch
EndedHenri Vandermeersch
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 | 01/04/2018 |
| Closing of the financial year | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 | 31/03/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/11/2024 | 31/10/2023 | 30/11/2022 | 09/11/2021 | 16/11/2020 | 25/11/2019 |
| General meeting | 20/05/2024 | 15/09/2023 | 16/09/2022 | 17/09/2021 | 06/11/2020 | 20/09/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2024 | 20/05/2024 | 03/11/2024 | Dutch | |
| Micro model | 31/03/2023 | 15/09/2023 | 31/10/2023 | Dutch | |
| Micro model | 31/03/2022 | 16/09/2022 | 30/11/2022 | Dutch | |
| Micro model | 31/03/2021 | 17/09/2021 | 09/11/2021 | Dutch | |
| Micro model | 31/03/2020 | 06/11/2020 | 16/11/2020 | Dutch | |
| Micro model | 31/03/2019 | 20/09/2019 | 25/11/2019 | Dutch | |
| Micro model | 31/03/2018 | 21/09/2018 | 27/11/2018 | Dutch | |
| Micro model | 31/03/2017 | 15/09/2017 | 23/11/2017 | Dutch | |
| Abridged model | 31/03/2016 | 16/09/2016 | 10/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 18/09/2015 | 16/11/2015 | Dutch | |
| Abridged model | 31/03/2014 | 19/09/2014 | 24/11/2014 | Dutch | |
| Abridged model | 31/03/2013 | 20/09/2013 | 16/12/2013 | Dutch | |
| Abridged model | 31/03/2012 | 21/09/2012 | 28/11/2012 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/03/20241 active · 2 ended
Active mandates
Henri Vandermeersch
ActiveEnded mandates
Henri Emile Vandermeersch
EndedHenri Vandermeersch
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution20/09/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring10/06/2024WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202412,6 k €↑
- 2023Annual accounts 202310,3 k €↑
- 2022Annual accounts 20228,8 k €↑
- 2021Annual accounts 20216,3 k €↑
- 2020Annual accounts 2020166,6 €↑
- 2019Annual accounts 2019-704,3 €↓
- 2018Annual accounts 2018105,9 k €↑
- 2017Annual accounts 2017-105,2 k €↓
- 2016Annual accounts 2016305,6 k €↑
- 2015Annual accounts 201513,5 k €↑
- 2014Annual accounts 2014-12 k €↓
- 2013Annual accounts 2013-10,7 k €↑
- 2012Annual accounts 2012-15 k €