ACTIVE

PHI-BIS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
462,1 k €
-10.4% YoY
Revenue
16,2 M €
+7.5% YoY
Equity
2,6 M €
+21.6% YoY
Workforce
41,0 ETP
-4.7% YoY

What does PHI-BIS do?

PHI-BIS is a Private limited company incorporated in 2011. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Malle. It employs on average 41,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0835.500.392
Incorporation
12/04/2011
Legal form
Private limited company
Registered office
Hoogstraatsebaan 9
2390 Malle · FlandreSee on map
Contributed capital
700 000,00 €
Latest accounts
31/12/2025
Average workforce
41,0 ETP
Activities (NACE)
47730Dispensing chemist in specialised stores· main47730Dispensing chemist in specialised stores68321Management of real estate on a fee or contract basis68322Management of real estate on a fee or contract basis70200Management consultancy activities70220Business and other management consultancy activities
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Revenue16,2 M €15,1 M €14,1 M €13,6 M €12,9 M €13,8 M €13,3 M €12,2 M €12,1 M €9,7 M €6,9 M €––146,5 k €
EBITDA874,2 k €910,1 k €947 k €944,8 k €923,1 k €818,2 k €731 k €252,7 k €851,6 k €667,3 k €569 k €-35,3 k €52,3 k €140,2 k €
Operating result761 k €675,5 k €687,4 k €652,8 k €624,5 k €476,5 k €381,7 k €-86,5 k €536,1 k €373,5 k €331,4 k €-35,4 k €52,3 k €137,6 k €
Net result462,1 k €515,5 k €475,5 k €439,1 k €402,8 k €249,1 k €123 k €-201,1 k €258 k €154 k €164,8 k €-186,8 k €-5,7 k €16,1 k €
Balance sheet
Equity2,6 M €2,1 M €1,6 M €1,4 M €1,1 M €916,4 k €798,4 k €714,3 k €915,4 k €749,5 k €688,5 k €223,6 k €410,4 k €416,1 k €
Total assets6,2 M €5,3 M €5,5 M €4,7 M €4,9 M €5,7 M €5,9 M €5,8 M €7,4 M €6,7 M €5,2 M €2 M €2 M €1,9 M €
Cash10,3 k €7,6 k €17,8 k €10,5 k €6,5 k €8,2 k €9,9 k €6,6 k €14,3 k €13,5 k €338,7 k €62,5 k €18 k €821,8 €
Debts3,6 M €3,2 M €3,8 M €3,3 M €3,8 M €4,8 M €5,1 M €5,1 M €6,4 M €5,9 M €4,5 M €1,8 M €1,6 M €1,5 M €
Other
Workforce41,0 ETP43,0 ETP44,7 ETP45,4 ETP50,3 ETP50,7 ETP50,5 ETP35,2 ETP31,3 ETP25,3 ETP18,9 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 33 ended

Active mandates

Colisée Belgium

Director · since 14 avril 2023 · until 26 mai 2028 · 0723.858.144

Represented by Yves Remy

Active

Ended mandates

Colisée Belgium

Director · since 14 avril 2023 · until 30 juin 2028 · 0723.858.144

Represented by Guido Perremans

Ended
MAN IN MOTION

Managing director · since 01 janvier 2022 · 0880.226.993

Represented by Guido Perremans

Ended
Jannes Verheyen

Director · since 20 juillet 2021

Ended
VENTU

Director · since 20 juillet 2021 · 0650.907.810

Represented by Frank Verschueren

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202618/07/202526/06/202410/07/202307/07/202219/07/2021
General meeting30/06/202620/06/202511/06/202413/06/202330/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202616/07/2026DutchPDF
Full model31/12/202420/06/202518/07/2025DutchPDF
Full model31/12/202311/06/202426/06/2024DutchPDF
Full model31/12/202213/06/202310/07/2023DutchPDF
Full model31/12/202130/06/202207/07/2022DutchPDF
Full model31/12/202018/06/202119/07/2021DutchPDF
Full model31/12/201917/06/202013/07/2020DutchPDF
Full model31/12/201825/06/201918/07/2019DutchPDF
Full model31/12/201726/06/201816/07/2018DutchPDF
Full model31/12/201627/06/201711/07/2017DutchPDF
Full model31/12/201528/06/201611/07/2016DutchPDF
Full model31/12/201426/06/201522/07/2015DutchPDF
Full model31/12/201326/06/201410/07/2014DutchPDF
Abridged model31/12/201227/06/201331/07/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 33 ended

Active mandates

Colisée Belgium

Director · since 14 avril 2023 · until 26 mai 2028 · 0723.858.144

Represented by Yves Remy

Active

Ended mandates

Colisée Belgium

Director · since 14 avril 2023 · until 30 juin 2028 · 0723.858.144

Represented by Guido Perremans

Ended
MAN IN MOTION

Managing director · since 01 janvier 2022 · 0880.226.993

Represented by Guido Perremans

Ended
Jannes Verheyen

Director · since 20 juillet 2021

Ended
VENTU

Director · since 20 juillet 2021 · 0650.907.810

Represented by Frank Verschueren

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other31/08/2026
    Hernieuwing mandaat van de commissaris
    PDF
  • Mandates10/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/07/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/02/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/11/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025462,1 k €↓
  2. 2024
    Annual accounts 2024515,5 k €↑
  3. 2023
    Annual accounts 2023475,5 k €↑
  4. 2023
    Name change914 Phi-Bis BV
  5. 2022
    Annual accounts 2022439,1 k €↑
  6. 2021
    Annual accounts 2021402,8 k €↑
  7. 2020
    Annual accounts 2020249,1 k €↑
  8. 2019
    Annual accounts 2019123 k €↑
  9. 2018
    Annual accounts 2018-201,1 k €↓
  10. 2017
    Annual accounts 2017258 k €↑
  11. 2016
    Annual accounts 2016154 k €↓
  12. 2015
    Annual accounts 2015164,8 k €↑
  13. 2014
    Annual accounts 2014-186,8 k €↓
  14. 2013
    Annual accounts 2013-5,7 k €↓
  15. 2012
    Annual accounts 201216,1 k €
  16. 2012
    Name changePHI-BIS
  17. 12/04/2011
    IncorporationPrivate limited company